| Revenue | NOK 796K | -8% |
| EBITDA | NOK 307K | +279% |
| Net profit | NOK 258K | +312% |
| Total assets | NOK 2,4M | +12% |
| Equity | NOK 2,2M | +13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 687 | 727 | 828 | 862 | 796 |
| Staff expenses | −46 | −50 | −52 | −79 | −84 |
| EBITDA | 16 | 269 | 375 | −172 | 307 |
| Depreciation & amort. | −18 | −18 | −14 | −14 | −14 |
| EBIT | −1 | 251 | 360 | −186 | 293 |
| Net financials | 2 | 1 | 7 | 30 | 38 |
| Profit before tax | 0 | 252 | 368 | −156 | 330 |
| Tax | 0 | 55 | 81 | −34 | 73 |
| Net profit | 0 | 196 | 287 | −122 | 258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 715 | 1 931 | 2 248 | 2 108 | 2 353 |
| Equity | 1 591 | 1 787 | 2 074 | 1 952 | 2 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 144 | 175 | 156 | 143 |
| Total debt | 124 | 144 | 175 | 156 | 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Espen Jeppedal | Deputy Member | 0 companies |
| Bjørn Knivsberg | Board of Directors | 0 companies |
| Kåre Gundersen | Board of Directors | 0 companies |