| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | +15% |
| Net profit | NOK -26K | +20% |
| Total assets | NOK 829K | -12% |
| Equity | NOK 533K | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 79 | 70 | 96 | 85 | 3 | 1 296 | 116 | 60 | 29 | 1 401 | 30 | 3 272 | 1 147 | 2 543 | 0 | 10 | 0 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −99 | −96 | −62 | −106 | −31 | 562 | −34 | −79 | −85 | 456 | −97 | 1 730 | 348 | 2 506 | −32 | −48 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −99 | −96 | −62 | −106 | −31 | 562 | −34 | −79 | −85 | 456 | −97 | 1 730 | 348 | 2 506 | −32 | −48 | −41 |
| Net financials | 0 | 107 | 46 | 43 | 60 | 18 | 60 | 46 | −240 | 6 | −186 | 8 | 10 | −46 | 2 | 3 | 5 | 6 |
| Profit before tax | 0 | 9 | −49 | −19 | −46 | −13 | 622 | 12 | −319 | −79 | 271 | −89 | 1 740 | 302 | 2 508 | −28 | −43 | −34 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 165 | 30 | 11 | −92 | 96 | −31 | 382 | 78 | 551 | −7 | −10 | −8 |
| Net profit | 0 | 9 | −49 | −19 | −46 | −13 | 458 | −18 | −331 | 14 | 174 | −58 | 1 357 | 224 | 1 956 | −21 | −33 | −26 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 712 | 2 717 | 2 580 | 2 615 | 2 545 | 3 380 | 1 737 | 1 411 | 1 002 | 1 485 | 1 115 | 3 430 | 1 226 | 2 681 | 1 550 | 938 | 829 |
| Equity | — | 2 622 | 2 573 | 2 554 | 2 508 | 2 495 | 1 559 | 1 541 | 897 | 910 | 1 084 | 1 026 | 433 | 157 | 1 114 | 592 | 559 | 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 149 | 137 | 36 | 122 | 85 | 375 | 0 | 448 | 358 | 286 | 229 |
| Short-term debt | 0 | 90 | 143 | 26 | 107 | 50 | 1 688 | 47 | 377 | 56 | 279 | 3 | 2 622 | 1 069 | 1 120 | 600 | 92 | 67 |
| Total debt | 0 | 90 | 143 | 26 | 107 | 50 | 1 821 | 196 | 514 | 92 | 400 | 89 | 2 997 | 1 069 | 1 567 | 958 | 378 | 296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 14.4% | 14.4% | 2024 | |
| Individual | 14.4% | 14.4% | 2024 | |
| Individual | 14.4% | 14.4% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|