| Revenue | NOK 78,6M | +74% |
| EBITDA | NOK -7M | +19% |
| Net profit | NOK -8,1M | +12% |
| Total assets | NOK 9,6M | -46% |
| Equity | NOK -5,5M | -312% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 607 | 52 566 | 55 075 | 45 055 | 78 551 |
| Staff expenses | −37 748 | −36 666 | −26 272 | −26 687 | −40 790 |
| EBITDA | 12 723 | 1 860 | 10 354 | −8 591 | −6 991 |
| Depreciation & amort. | −2 019 | −841 | −607 | −913 | −1 118 |
| EBIT | 10 704 | 1 019 | 9 747 | −9 504 | −8 109 |
| Net financials | −271 | 2 | −39 | 330 | 49 |
| Profit before tax | 10 433 | 1 021 | 9 708 | −9 174 | −8 060 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 433 | 1 021 | 9 708 | −9 174 | −8 060 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 144 | 23 946 | 27 942 | 17 714 | 9 607 |
| Equity | 2 031 | 3 053 | 10 821 | 2 592 | −5 506 |
| Long-term debt | 2 000 | 2 400 | 0 | 0 | 0 |
| Short-term debt | 11 106 | 18 487 | 17 116 | 15 119 | 15 111 |
| Total debt | 13 106 | 20 887 | 17 116 | 15 119 | 15 111 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TF Deputy Member | Deputy Member | 2024 |
BN Deputy Member | Deputy Member | 2024 |
OB Chief Executive Officer | Chief Executive Officer | 1992 |
| Former (2) | ||
BL Deputy Member | Deputy Member | 2021 – 2022 |
MH Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.84% | 38.84% | 2024 | |
| Individual | 7.89% | 7.89% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 1.94% | 1.94% | 2024 | |
| Individual | 1.46% | 1.46% | 2024 | |
| Individual | 1.43% | 1.43% | 2022 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
Eilert Skonseng | Company | 1.17% | 1.17% | 2023 |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Forsbakk | Deputy Member | 0 companies |
| Benny Lillemo | Deputy Member | 0 companies |
| Marius Håheim | Deputy Member | 0 companies |
| Børt-Erik Nystad | Deputy Member | 0 companies |
| Olav Bakke | Chief Executive Officer | 0 companies |
| Andreas Aune Ystmark | Board of Directors | 0 companies |
| Vidar Lenningsvik | Board of Directors | 0 companies |