| Revenue | NOK 601K | -15% |
| EBITDA | NOK 223K | +619% |
| Net profit | NOK 180K | +2588% |
| Total assets | NOK 320K | -22% |
| Equity | NOK 210K | -39% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 165 | 2 565 | 4 131 | 4 048 | 4 501 | 4 482 | 3 050 | 3 287 | 2 800 | 3 120 | 2 083 | 1 777 | 936 | 817 | 1 073 | 1 088 | 710 | 601 |
| Staff expenses | −0 | −444 | −624 | −659 | −1 189 | −996 | −1 074 | −755 | −564 | −660 | −420 | −32 | −135 | −109 | −111 | −137 | −238 | −178 | −192 |
| EBITDA | 0 | −482 | 151 | 238 | −271 | 95 | −335 | 1 | 156 | −288 | 56 | 283 | 426 | 20 | 45 | 254 | 88 | 31 | 223 |
| Depreciation & amort. | −0 | −38 | −70 | −70 | −42 | −43 | −42 | −8 | −8 | −5 | −6 | −6 | −21 | −24 | −34 | −22 | −47 | −34 | −7 |
| EBIT | 0 | −520 | 81 | 168 | −313 | 52 | −377 | −7 | 148 | −293 | 50 | 277 | 405 | −4 | 11 | 233 | 41 | −3 | 216 |
| Net financials | 0 | −51 | −27 | −11 | −6 | 311 | 13 | 10 | 9 | 10 | 8 | 10 | 12 | 11 | 11 | 9 | 10 | 12 | 15 |
| Profit before tax | 0 | −571 | 54 | 156 | −319 | 363 | −364 | 3 | 158 | −283 | 58 | 287 | 417 | 7 | 21 | 242 | 51 | 9 | 231 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 23 | 12 | 2 | 51 |
| Net profit | 0 | −571 | 54 | 156 | −319 | 363 | −364 | 3 | 158 | −283 | 58 | 287 | 417 | 7 | 21 | 219 | 39 | 7 | 180 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 449 | 521 | 546 | 599 | 565 | 409 | 385 | 411 | 238 | 242 | 266 | 407 | 358 | 328 | 497 | 479 | 413 | 320 |
| Equity | — | −206 | −151 | 5 | −314 | 49 | −316 | −312 | −155 | −438 | −380 | −93 | 324 | 331 | 83 | 302 | 341 | 348 | 210 |
| Long-term debt | 0 | 293 | 224 | 0 | 0 | 33 | 75 | 375 | 250 | 427 | 484 | 310 | 8 | 0 | 211 | 141 | 65 | 7 | 24 |
| Short-term debt | 0 | 362 | 448 | 388 | 524 | 483 | 649 | 322 | 315 | 248 | 139 | 49 | 74 | 26 | 34 | 54 | 73 | 59 | 86 |
| Total debt | 0 | 655 | 673 | 541 | 913 | 517 | 724 | 697 | 565 | 675 | 622 | 359 | 83 | 26 | 245 | 195 | 138 | 66 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
TW | Board of Directors | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Marie Sørlie | Deputy Member | 0 companies |
| Tore Kristian Sørlie | Chairman | 0 companies |
| Tom Weum | Board of Directors | 0 companies |