| Revenue | NOK 220,3M | +15% |
| EBITDA | NOK 14,5M | +73% |
| Net profit | NOK 12M | +77% |
| Total assets | NOK 106,9M | +45% |
| Equity | NOK 56,7M | +24% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 139 535 | 155 349 | 177 283 | 191 388 | 220 265 |
| Staff expenses | −37 571 | −39 621 | −38 080 | −47 322 | −53 989 |
| EBITDA | 5 285 | 11 672 | 15 986 | 8 373 | 14 511 |
| Depreciation & amort. | −5 672 | −6 132 | −5 232 | −192 | −191 |
| EBIT | −387 | 5 539 | 10 754 | 8 181 | 14 320 |
| Net financials | −200 | −125 | 11 | 599 | 1 145 |
| Profit before tax | −587 | 5 414 | 10 765 | 8 780 | 15 465 |
| Tax | −107 | 1 224 | 2 448 | 2 015 | 3 499 |
| Net profit | −479 | 4 190 | 8 317 | 6 765 | 11 966 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81 116 | 81 365 | 76 278 | 73 853 | 106 862 |
| Equity | 24 080 | 29 793 | 38 169 | 45 902 | 56 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 427 | 48 678 | 35 495 | 27 581 | 50 169 |
| Total debt | 51 427 | 48 678 | 35 495 | 27 581 | 50 169 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AD Contact Person | Contact Person | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smith & Nephew Usd Limited | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anneli Diana Charlotte Dahl | Contact Person | 0 companies |
| Magdalena Jadwiga Malkamäki | Chairman | 0 companies |
| Paul Imre Jakob Heiskanen | Chairman | 0 companies |
| Stevar Klausen | Board of Directors | 0 companies |
| Renata Monika Banasik | Chairman | 0 companies |
| Jytte Birgit Madsen | Board of Directors | 0 companies |