| Revenue | NOK 102,8M | -12% |
| EBITDA | NOK 17,4M | -1% |
| Net profit | NOK 6,7M | -28% |
| Total assets | NOK 99M | +3% |
| Equity | NOK 33,3M | +12% |
| Employees | 45 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 825 | 89 463 | 89 185 | 109 652 | 140 514 | 136 736 | 82 984 | 48 586 | 40 045 | 52 590 | 60 678 | 62 997 | 57 941 | 76 262 | 116 350 | 102 806 |
| Staff expenses | −45 302 | −37 787 | −43 700 | −50 500 | −60 346 | −63 094 | −47 966 | −29 761 | −29 634 | −33 083 | −33 592 | −30 674 | −32 253 | −34 080 | −41 977 | −42 033 |
| EBITDA | 19 018 | 9 677 | 5 189 | 7 881 | 15 158 | −2 394 | −6 630 | −13 712 | −6 570 | −2 976 | 2 843 | 4 565 | 3 820 | 9 742 | 17 517 | 17 369 |
| Depreciation & amort. | −2 398 | −2 324 | −3 511 | −3 458 | −4 133 | −4 054 | −5 202 | −5 255 | −5 777 | −4 083 | −3 197 | −2 712 | −2 580 | −3 508 | −3 933 | −6 081 |
| EBIT | 16 620 | 7 353 | 1 678 | 4 423 | 11 025 | −6 448 | −11 832 | −18 966 | −12 347 | −7 059 | −354 | 1 853 | 1 241 | 6 234 | 13 584 | 11 288 |
| Net financials | 145 | 317 | −47 | −391 | −1 005 | −649 | −1 169 | −1 072 | −506 | −664 | −695 | −500 | −295 | −557 | −1 508 | −3 155 |
| Profit before tax | 16 765 | 7 670 | 1 631 | 4 032 | 10 021 | −7 098 | −13 001 | −20 039 | −12 853 | −7 723 | −1 049 | 1 353 | 945 | 5 677 | 12 077 | 8 133 |
| Tax | 4 759 | 1 891 | 507 | 1 141 | 2 793 | −1 909 | 561 | −0 | −0 | −0 | −0 | −0 | −0 | −9 034 | 2 671 | 1 394 |
| Net profit | 12 006 | 5 779 | 1 123 | 2 891 | 7 228 | −5 189 | −13 562 | −20 039 | −12 853 | −7 723 | −1 049 | 1 353 | 945 | 14 711 | 9 406 | 6 739 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 470 | 64 000 | 69 914 | 62 915 | 69 167 | 70 706 | 36 534 | 39 484 | 27 072 | 27 015 | 27 749 | 27 917 | 31 569 | 48 568 | 96 054 | 98 982 |
| Equity | 28 248 | 34 290 | 25 553 | 25 697 | 26 782 | 21 593 | 8 032 | 18 637 | 6 034 | −1 688 | 7 263 | 7 602 | 8 547 | 23 258 | 29 664 | 33 322 |
| Long-term debt | −2 924 | −793 | −443 | −301 | 5 923 | 20 584 | 19 903 | 11 507 | 12 264 | 11 604 | 9 429 | 7 225 | 11 173 | 8 245 | 32 065 | 45 859 |
| Short-term debt | 29 155 | 26 942 | 43 544 | 35 972 | 36 263 | 36 829 | 16 899 | 9 339 | 8 773 | 17 099 | 11 058 | 13 090 | 11 849 | 17 065 | 34 325 | 19 801 |
| Total debt | 33 298 | 28 917 | 43 919 | 36 917 | 42 186 | 49 113 | 28 502 | 20 846 | 21 038 | 28 703 | 20 487 | 20 315 | 23 022 | 25 310 | 66 390 | 65 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2020 | — | — |
EN Deputy Member | Deputy Member | 2025 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SM Observer | Observer | 2025 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novela Teknologi As | Company | 98.7% | 98.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Richard Saether | Deputy Member | 0 companies |
| Erlend Nybøen Rødal | Deputy Member | 0 companies |
| Karl Jørgen Hurlen | Chief Executive Officer | 0 companies |
| Ståle Malmedal | Observer | 0 companies |
| Stein-Ove Riksheim | Chief Executive Officer | 0 companies |
| Tom Ivar Sætremyr | Board of Directors | 0 companies |
| Peter Andreas Tennfjord | Board of Directors | 0 companies |
| Gunnar Stein Hareide | Chairman | 0 companies |
| Jan Arild Refsnes | Board of Directors | 0 companies |
| Magnar Inge Gillesvik | Board of Directors | 0 companies |
| Håvard Sætre | Board of Directors | 0 companies |
| Frank Ove Reite | Chairman | 0 companies |
| Lene Susan Flem Debess | Board of Directors | 0 companies |
| Ivar Kåre Nesset | Board of Directors | 0 companies |
| Anne Tafjord Seth | Board of Directors | 0 companies |
| Rune Olav Aabrekk | Board of Directors | 0 companies |