| Revenue | NOK 20,4M | -64% |
| EBITDA | NOK 12,9M | -71% |
| Net profit | NOK -11,8M | -173% |
| Total assets | NOK 425,9M | -6% |
| Equity | NOK 136,7M | -8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 125 | 377 307 | 14 748 | 57 313 | 20 367 |
| Staff expenses | −1 616 | −3 330 | −2 250 | −3 935 | −986 |
| EBITDA | 31 784 | 158 395 | −916 | 45 124 | 12 897 |
| Depreciation & amort. | −217 | −841 | −14 734 | −12 534 | −12 660 |
| EBIT | 31 566 | 157 554 | −15 650 | 32 590 | 237 |
| Net financials | 10 | −24 | −2 150 | −11 790 | −15 334 |
| Profit before tax | 31 576 | 157 529 | −17 800 | 20 800 | −15 098 |
| Tax | 6 927 | 34 677 | −3 894 | 4 576 | −3 321 |
| Net profit | 24 649 | 122 852 | −13 906 | 16 224 | −11 776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 599 322 | 445 322 | 484 729 | 453 315 | 425 945 |
| Equity | 26 819 | 148 171 | 134 265 | 148 489 | 136 713 |
| Long-term debt | 5 086 | 5 663 | 273 768 | 278 345 | 275 023 |
| Short-term debt | 567 417 | 291 488 | 76 695 | 26 481 | 14 209 |
| Total debt | 572 503 | 297 151 | 350 464 | 304 826 | 289 232 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GE Deputy Member | Deputy Member | 2021 |
| Former (2) | ||
KH Deputy Member | Deputy Member | 2018 – 2021 |
HE Accountant | Accountant | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.4% | 47.4% | 2024 | |
| Company | 26.96% | 26.96% | 2024 | |
| Individual | 3.18% | 3.18% | 2024 | |
| Individual | 3.18% | 3.18% | 2024 | |
| Individual | 3.18% | 3.18% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 2.94% | 2.94% | 2024 | |
| Individual | 2.58% | 2.58% | 2024 | |
| Individual | 2.56% | 2.56% | 2024 | |
| Individual | 1.42% | 1.42% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Holter | Deputy Member | 0 companies |
| Gudbrand Erik Tandberg | Deputy Member | 0 companies |
| Hanne Elisabeth Thjømøe | Accountant | 0 companies |
| Øistein Myhre Winje | Board of Directors | 0 companies |
| Henrik Johannes Nore | Chairman | 0 companies |
| Espen Tandberg | Board of Directors | 0 companies |