| Revenue | NOK 219,6M | +15% |
| EBITDA | NOK 27,4M | -26% |
| Net profit | NOK 20,5M | -27% |
| Total assets | NOK 95,9M | +1% |
| Equity | NOK 28,8M | +0% |
| Employees | 75 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 254 | 122 026 | 136 268 | 146 722 | 156 885 | 157 732 | 174 715 | 191 378 | 219 618 |
| Staff expenses | −49 977 | −55 145 | −59 424 | −65 451 | −67 242 | −77 250 | −76 824 | −82 571 | −93 574 |
| EBITDA | 14 505 | 22 680 | 29 067 | 27 627 | 35 534 | 27 084 | 36 152 | 37 246 | 27 393 |
| Depreciation & amort. | −659 | −828 | −988 | −969 | −739 | −1 025 | −1 484 | −1 703 | −1 235 |
| EBIT | 13 846 | 21 852 | 28 079 | 26 657 | 34 795 | 26 059 | 34 668 | 35 543 | 26 158 |
| Net financials | 332 | 522 | 1 156 | 1 809 | 478 | 1 213 | 1 894 | 517 | 243 |
| Profit before tax | 14 178 | 22 374 | 29 235 | 28 467 | 35 273 | 27 272 | 36 562 | 36 060 | 26 401 |
| Tax | 3 870 | 6 128 | 7 393 | 6 923 | 8 176 | 6 048 | 7 812 | 7 983 | 5 884 |
| Net profit | 10 308 | 16 247 | 21 842 | 21 543 | 27 097 | 21 224 | 28 750 | 28 077 | 20 517 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 285 | 62 131 | 75 195 | 80 280 | 79 934 | 76 900 | 93 160 | 94 754 | 95 918 |
| Equity | 17 731 | 18 640 | 18 702 | 24 084 | 20 672 | 37 958 | 23 140 | 28 765 | 28 775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 554 | 43 491 | 56 493 | 56 196 | 59 261 | 38 942 | 70 020 | 65 989 | 67 143 |
| Total debt | 38 554 | 43 491 | 56 493 | 56 196 | 59 261 | 38 942 | 70 020 | 65 989 | 67 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Deputy Member | Deputy Member | 2023 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LU Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.2% | 5.2% | 2022 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 3.7% | 3.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
Onsagers As | Company | 1.2% | 1.2% | 2023 |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Von Ubisch | Deputy Member | 0 companies |
| Emil Eike | Chief Executive Officer | 0 companies |
| Lars-Fredrik Urang | Chief Executive Officer | 0 companies |
| Morten Hatlem | Chief Executive Officer | 0 companies |
| Cecilie Amdahl | Chairman | 0 companies |
| Per Jörgen Reiner | Board of Directors | 0 companies |
| Kristine Ildahl Bjørnstad | Board of Directors | 0 companies |
| Christiin Mariane Sangvik-Jebsen | Board of Directors | 0 companies |
| Mette Kristin Løver | Board of Directors | 0 companies |
| Olivier Dominique Laurent Cauchois | Board of Directors | 0 companies |
| Kari Helen Simonsen | Board of Directors | 0 companies |
| Kim Ydse Krogstad | Board of Directors | 0 companies |
| Harald Reigstad | Chairman | 0 companies |
| Kim Are Birkeli Livgard | Board of Directors | 0 companies |
| Ulrikke Asbøll | Board of Directors | 0 companies |