| Revenue | NOK 503K | +3% |
| EBITDA | NOK 552K | +402% |
| Net profit | NOK 501K | +407% |
| Total assets | NOK 3M | -38% |
| Equity | NOK 441K | -69% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 834 | 935 | 1 035 | 1 061 | 1 723 | 1 875 | 27 043 | 11 585 | 618 | 590 | 6 324 | 450 | 450 | 5 675 | 489 | 503 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −108 | 533 | 342 | 115 | 352 | 786 | 26 011 | 10 968 | −421 | −25 | 5 722 | 142 | −31 | 4 940 | −183 | 552 |
| Depreciation & amort. | −80 | −80 | −88 | −101 | −98 | −53 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −188 | 453 | 254 | 14 | 254 | 733 | 26 006 | 10 968 | −421 | −25 | 5 722 | 142 | −31 | 4 940 | −183 | 552 |
| Net financials | −28 | −36 | −49 | −67 | −75 | −72 | −62 | 3 | 28 | 3 | 4 | 2 | 0 | 5 | 3 | 3 |
| Profit before tax | −217 | 417 | 205 | −52 | 179 | 661 | 25 945 | 10 971 | −393 | −22 | 5 725 | 143 | −31 | 4 945 | −180 | 556 |
| Tax | −60 | 117 | 58 | −14 | 81 | 157 | 6 583 | 2 491 | −291 | −64 | 1 260 | 32 | 456 | 1 114 | −16 | 54 |
| Net profit | −157 | 300 | 147 | −38 | 98 | 504 | 19 361 | 8 480 | −102 | 42 | 4 466 | 112 | −486 | 3 831 | −163 | 501 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 759 | 4 312 | 4 277 | 4 994 | 3 936 | 3 782 | 7 423 | 8 016 | 3 118 | 1 931 | 6 626 | 5 375 | 3 273 | 7 918 | 4 807 | 2 987 |
| Equity | 2 336 | 2 472 | 2 619 | 2 581 | 1 988 | 2 120 | −523 | 180 | −2 672 | −2 630 | 1 836 | 1 419 | −128 | 3 103 | 1 440 | 441 |
| Long-term debt | 0 | 0 | 0 | 1 960 | 1 599 | 1 451 | 5 279 | 6 073 | 4 528 | 3 522 | 3 728 | 2 903 | 2 682 | 3 071 | 2 484 | 2 015 |
| Short-term debt | 124 | 185 | 142 | 453 | 349 | 210 | 2 667 | 1 763 | 1 262 | 1 039 | 1 062 | 1 054 | 720 | 1 745 | 883 | 532 |
| Total debt | 1 423 | 1 840 | 1 658 | 2 413 | 1 948 | 1 662 | 7 946 | 7 836 | 5 790 | 4 561 | 4 789 | 3 957 | 3 401 | 4 815 | 3 367 | 2 546 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Brekke | Board of Directors | 0 companies |
| Lars Axel Wilhelmsen | Chairman | 0 companies |