| Revenue | NOK 31,3M | -7% |
| EBITDA | NOK 3,5M | -5% |
| Net profit | NOK 2,8M | +5% |
| Total assets | NOK 10,2M | -10% |
| Equity | NOK 2,3M | +120% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 32 429 | 29 150 | 31 538 | 33 790 | 31 291 |
| Staff expenses | −12 770 | −11 904 | −13 033 | −11 904 | −12 010 |
| EBITDA | 318 | 810 | 3 207 | 3 713 | 3 529 |
| Depreciation & amort. | −848 | −720 | −626 | −359 | −225 |
| EBIT | −530 | 90 | 2 581 | 3 354 | 3 304 |
| Net financials | −58 | −89 | −56 | −0 | 60 |
| Profit before tax | −588 | 1 | 2 525 | 3 354 | 3 364 |
| Tax | −0 | −0 | 500 | 728 | 596 |
| Net profit | −588 | 1 | 2 025 | 2 626 | 2 767 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9 431 | 9 092 | 9 442 | 11 305 | 10 185 |
| Equity | 1 910 | 1 910 | 1 935 | 1 061 | 2 331 |
| Long-term debt | 840 | 1 281 | 99 | 0 | 174 |
| Short-term debt | 6 681 | 5 901 | 7 408 | 10 244 | 7 680 |
| Total debt | 7 521 | 7 182 | 7 507 | 10 244 | 7 854 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75.62% | 75.62% | 2022 | |
| Company | 24.38% | 24.38% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Brodahl | Chief Executive Officer | 0 companies |
| Catherine Ho Braathen | Chief Executive Officer | 0 companies |
| Stian Flikka | Board of Directors | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Robert Idland | Board of Directors | 0 companies |
| Tom Christian Nordby | Board of Directors | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |