| Revenue | NOK 0 | — |
| EBITDA | NOK -269K | +0% |
| Net profit | NOK -1,6M | -286% |
| Total assets | NOK 12,2M | +5% |
| Equity | NOK 127K | -88% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 240 | 240 | 63 | 0 | 0 |
| Staff expenses | −778 | −0 | −0 | −0 | −0 |
| EBITDA | −625 | 28 | −196 | −269 | −269 |
| Depreciation & amort. | −114 | −114 | −114 | −117 | −116 |
| EBIT | −739 | −86 | −310 | −386 | −385 |
| Net financials | −342 | −609 | −257 | −145 | −1 359 |
| Profit before tax | −1 081 | −694 | −567 | −531 | −1 744 |
| Tax | −262 | −132 | −128 | −123 | −170 |
| Net profit | −818 | −562 | −439 | −408 | −1 574 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 723 | 11 072 | 12 067 | 11 647 | 12 186 |
| Equity | 1 351 | 1 055 | 1 071 | 1 098 | 127 |
| Long-term debt | 11 975 | 9 691 | 10 708 | 10 261 | 11 696 |
| Short-term debt | 397 | 326 | 289 | 289 | 363 |
| Total debt | 12 372 | 10 017 | 10 996 | 10 550 | 12 059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LI Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Iversen Bakke | Deputy Member | 0 companies |
| Bjørn Sletten Birkeland | Board of Directors | 0 companies |
| Tomm Inge Bakke | Chairman | 0 companies |