Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Locus Solutions AS
AS
Active
Org 935166438
Leif Weldings Vei 20, 3208
Sandefjord
Computer programming activities
·
NACE 6210
Est. 1983 · 42 years old
48 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Locus Solutions AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
203M
152M
101M
51M
0M
2021: 149M
149M
2021
2022: 163M (+9% vs 2021)
163M
+9%
2022
2023: 148M (-9% vs 2022)
148M
-9%
2023
2024: 136M (-8% vs 2023)
136M
-8%
2024
2025: 155M (+14% vs 2024)
155M
+14%
2025
EBITDA
NOK millions
68M
41M
14M
-12M
-39M
2021: 47M
47M
2021
2022: 6M (-87% vs 2021)
6M
-87%
2022
2023: -18M (-400% vs 2022)
-18M
-400%
2023
2024: -5M (+72% vs 2023)
-5M
+72%
2024
2025: 32M (+740% vs 2024)
32M
+740%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
154 857
136 350
148 081
163 253
149 419
Staff expenses
−0
−0
−0
−52 173
−50 493
EBITDA
32 372
−4 924
−17 928
6 334
46 834
Depreciation & amort.
−7 694
−308
−269
−160
−433
EBIT
24 678
−5 233
−18 197
6 174
46 400
Net financials
892
13 387
10 537
14 503
8 573
Profit before tax
25 570
8 155
−7 660
20 677
54 973
Tax
−0
−0
−0
254
10 495
Net profit
19 216
7 869
−5 971
20 423
44 478
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
126 565
146 986
117 613
125 200
130 372
Equity
9 046
13 305
5 355
23 454
41 672
Long-term debt
41 585
62 775
28 600
9 442
14 280
Short-term debt
75 934
70 906
83 658
92 305
74 419
Total debt
117 519
133 681
112 258
101 746
88 699
Financial ratios
5-year trend
EBITDA margin
20,9 %
This company
15,8 %
Market median
This company
Market median
32% above market
2021
2025
Equity ratio
7,1 %
This company
38,2 %
Market median
This company
Market median
81% below market
2021
2025
Return on equity
212,4 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2021
2025
Net profit margin
12,4 %
This company
8,1 %
Market median
This company
Market median
53% above market
2021
2025
Asset turnover
1,22×
This company
1,12×
Market median
This company
Market median
9% above market
2021
2025
Debt / equity
12,99×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2024-11-01 – 2025-10-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2023-11-01 – 2024-10-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2022-11-01 – 2023-10-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2021-11-01 – 2022-10-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2020-11-01 – 2021-10-31
View
PDF
More on Locus Solutions AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
