| Revenue | NOK 88,6M | +12% |
| EBITDA | NOK -2,2M | -400% |
| Net profit | NOK -2,4M | -722% |
| Total assets | NOK 26,5M | +26% |
| Equity | NOK 10,9M | -18% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 88 419 | 118 681 | 98 457 | 78 873 | 88 628 |
| Staff expenses | −8 063 | −7 404 | −7 716 | −9 003 | −6 267 |
| EBITDA | 1 163 | 4 264 | 1 041 | 722 | −2 166 |
| Depreciation & amort. | −103 | −118 | −202 | −216 | −260 |
| EBIT | 1 060 | 4 145 | 839 | 506 | −2 426 |
| Net financials | −326 | −152 | −38 | −5 | −696 |
| Profit before tax | 734 | 3 994 | 801 | 500 | −3 122 |
| Tax | 195 | 883 | 180 | 109 | −687 |
| Net profit | 539 | 3 110 | 621 | 392 | −2 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 431 | 27 648 | 21 754 | 20 998 | 26 453 |
| Equity | 11 219 | 14 329 | 13 087 | 13 363 | 10 927 |
| Long-term debt | 0 | 475 | 375 | 280 | 0 |
| Short-term debt | 8 212 | 12 844 | 8 293 | 7 355 | 15 525 |
| Total debt | 8 212 | 13 319 | 8 668 | 7 636 | 15 525 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EH Deputy Member | Deputy Member | 2025 |
TE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ØJ Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
ØB Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Joar Bjørgan | Chief Executive Officer | 0 companies |
| Eirik Heggeset Tranø | Deputy Member | 0 companies |
| Thomas Evjen | Chief Executive Officer | 0 companies |
| Øyvind Bjørgan | Chief Executive Officer | 0 companies |
| Andrees Van Der Linden | Chairman | 0 companies |
| Sindre Stavnesli | Board of Directors | 0 companies |
| Idar Slatlem | Chairman | 0 companies |