| Revenue | NOK 75K | -58% |
| EBITDA | NOK 6K | -92% |
| Net profit | NOK 9K | -87% |
| Total assets | NOK 174K | -1% |
| Equity | NOK 159K | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 355 | 2 365 | 2 325 | 1 988 | 2 107 | 2 050 | 1 674 | 1 291 | 1 020 | 993 | 804 | 942 | 300 | 168 | 181 | 75 |
| Staff expenses | −1 058 | −1 157 | −1 156 | −1 162 | −1 189 | −1 185 | −1 186 | −728 | −488 | −275 | −394 | −347 | −194 | −95 | −13 | −5 |
| EBITDA | 249 | 65 | 144 | −223 | −31 | −115 | −338 | 22 | 27 | 251 | −19 | 127 | −91 | −41 | 72 | 6 |
| Depreciation & amort. | −40 | −40 | −45 | −60 | −41 | −24 | −6 | −5 | −5 | −3 | −0 | −0 | −9 | −0 | −0 | −0 |
| EBIT | 209 | 25 | 99 | −282 | −72 | −140 | −345 | 17 | 21 | 249 | −19 | 127 | −100 | −41 | 72 | 6 |
| Net financials | 29 | 10 | −2 | 0 | 0 | −1 | −4 | −4 | −5 | −5 | −6 | −3 | −2 | −2 | 0 | 3 |
| Profit before tax | 238 | 34 | 97 | −282 | −72 | −140 | −349 | 13 | 16 | 244 | −25 | 124 | −101 | −43 | 72 | 9 |
| Tax | 67 | 10 | 27 | −79 | −19 | 122 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 171 | 25 | 70 | −203 | −53 | −262 | −349 | 13 | 16 | 244 | −25 | 124 | −101 | −43 | 72 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 124 | 1 056 | 1 067 | 911 | 820 | 574 | 537 | 380 | 173 | 230 | 176 | 395 | 197 | 143 | 177 | 174 |
| Equity | 673 | 648 | 668 | 515 | 462 | 199 | −150 | −137 | −120 | 124 | 98 | 222 | 121 | 78 | 150 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 409 | 399 | 397 | 358 | 374 | 687 | 516 | 293 | 106 | 78 | 173 | 76 | 65 | 27 | 15 |
| Total debt | 451 | 409 | 399 | 397 | 358 | 374 | 687 | 516 | 293 | 106 | 78 | 173 | 76 | 65 | 27 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Agnethe Krause Johansen | Deputy Member | 0 companies |
| Terje Sten Johansen | Chairman | 0 companies |