| Revenue | NOK 28,2M | +18% |
| EBITDA | NOK 10,9M | +54% |
| Net profit | NOK 7,9M | +35% |
| Total assets | NOK 68,4M | +72% |
| Equity | NOK 48,4M | +142% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 976 | 16 375 | 21 052 | 23 882 | 28 176 |
| Staff expenses | −5 946 | −5 929 | −5 573 | −6 254 | −6 480 |
| EBITDA | −262 | 2 273 | 5 091 | 7 051 | 10 867 |
| Depreciation & amort. | −190 | −235 | −398 | −770 | −1 827 |
| EBIT | −452 | 2 038 | 4 693 | 6 281 | 9 040 |
| Net financials | 148 | 116 | 539 | 1 231 | 1 070 |
| Profit before tax | −303 | 2 154 | 5 233 | 7 512 | 10 110 |
| Tax | −67 | 475 | 1 151 | 1 654 | 2 228 |
| Net profit | −236 | 1 679 | 4 082 | 5 858 | 7 882 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 391 | 25 083 | 32 441 | 39 816 | 68 370 |
| Equity | 8 392 | 10 071 | 14 153 | 20 011 | 48 363 |
| Long-term debt | 0 | 0 | 0 | 12 | 12 721 |
| Short-term debt | 13 999 | 15 012 | 18 288 | 19 793 | 7 286 |
| Total debt | 13 999 | 15 012 | 18 288 | 19 806 | 20 007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EN Deputy Member | Deputy Member | 2024 |
HG Deputy Member | Deputy Member | 2024 |
IS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (8) | ||
MK Deputy Member | Deputy Member | 2021 – 2022 |
LH Deputy Member | Deputy Member | 2022 – 2024 |
KS Deputy Member | Deputy Member | 2022 – 2024 |
AE Deputy Member | Deputy Member | 2022 – 2024 |
SI Deputy Member | Deputy Member | 2022 – 2024 |
JI Deputy Member | Deputy Member | 2022 – 2024 |
JW Deputy Member | Deputy Member | 2022 – 2024 |
VM Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margareth Kristiansen | Deputy Member | 0 companies |
| Eivind Nygaard | Deputy Member | 0 companies |
| Herdis Gunn Rødne | Deputy Member | 0 companies |
| Leif Harald Endresen | Deputy Member | 0 companies |
| Karoline Sjøen Andersen | Deputy Member | 0 companies |
| Ann Elin Underhaug Marthinussen | Deputy Member | 0 companies |
| Svein Inge Huseby | Deputy Member | 0 companies |
| Jan Inge Klakegg | Deputy Member | 0 companies |
| John William Pettersen | Deputy Member | 0 companies |
| Vidar Mæland | Deputy Member | 0 companies |
| Ingjerd Stokken Vikse | Chief Executive Officer | 0 companies |
| Rune Vika | Board of Directors | 0 companies |
| Lise Margrethe Østensjø Waage | Deputy Chairman | 0 companies |
| Natalia Kondarewicz | Board of Directors | 0 companies |
| Haakon Soland | Board of Directors | 0 companies |
| Svein Arne Aksland | Board of Directors | 0 companies |
| Nils Konrad Bua | Board of Directors | 0 companies |
| Ole Ben Pedersen | Chairman | 0 companies |
| Elin Espeland | Board of Directors | 0 companies |
| Camilla Nygaard Teikari Bøe | Board of Directors | 0 companies |
| Arild Kildal Olsen | Board of Directors | 0 companies |
| Carina Gunilla Ringen | Board of Directors | 0 companies |
| Arne Trygve Løvvik | Board of Directors | 0 companies |
| Tor Inge Fredriksen | Chairman | 0 companies |