| Revenue | NOK 134,6M | -8% |
| EBITDA | NOK 4,8M | +119% |
| Net profit | NOK 3,3M | +792% |
| Total assets | NOK 45,7M | -11% |
| Equity | NOK 18,9M | +2% |
| Employees | 23 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 049 | 49 442 | 58 823 | 63 820 | 71 563 | 78 098 | 122 589 | 148 068 | 141 906 | 164 847 | 177 713 | 181 073 | 167 171 | 137 010 | 146 095 | 134 592 |
| Staff expenses | −6 619 | −7 250 | −7 478 | −8 501 | −9 238 | −9 496 | −11 113 | −12 959 | −15 237 | −16 039 | −18 847 | −18 963 | −21 845 | −24 308 | −24 644 | −27 973 |
| EBITDA | 3 882 | 4 038 | 5 483 | 6 987 | 7 820 | 8 993 | 17 765 | 23 542 | 17 526 | 19 512 | 18 303 | 23 202 | 13 772 | 8 234 | 2 195 | 4 808 |
| Depreciation & amort. | −104 | −143 | −148 | −157 | −201 | −242 | −215 | −357 | −386 | −479 | −782 | −960 | −1 084 | −1 145 | −835 | −366 |
| EBIT | 3 778 | 3 894 | 5 336 | 6 830 | 7 618 | 8 751 | 17 550 | 23 186 | 17 140 | 19 033 | 17 521 | 22 242 | 12 688 | 7 088 | 1 361 | 4 443 |
| Net financials | 331 | 153 | 322 | 293 | −1 100 | −817 | −1 964 | −239 | −1 095 | −951 | 39 | −739 | 377 | −420 | −863 | −184 |
| Profit before tax | 4 109 | 4 047 | 5 657 | 7 123 | 6 519 | 7 935 | 15 586 | 22 946 | 16 044 | 18 082 | 17 559 | 21 504 | 13 065 | 6 668 | 497 | 4 259 |
| Tax | 1 170 | 1 146 | 1 595 | 2 009 | 1 839 | 2 155 | 4 227 | 5 750 | 3 872 | 4 171 | 3 887 | 4 738 | 2 881 | 1 480 | 126 | 950 |
| Net profit | 2 939 | 2 901 | 4 063 | 5 114 | 4 680 | 5 779 | 11 359 | 17 197 | 12 172 | 13 911 | 13 672 | 16 766 | 10 183 | 5 189 | 371 | 3 309 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 714 | 18 379 | 24 539 | 22 901 | 23 685 | 29 465 | 39 215 | 44 985 | 49 020 | 55 000 | 61 964 | 67 828 | 64 051 | 51 281 | 51 694 | 45 750 |
| Equity | 3 277 | 3 478 | 3 541 | 3 655 | 3 735 | 3 814 | 5 173 | 6 370 | 7 542 | 9 454 | 11 126 | 13 892 | 17 076 | 18 264 | 18 635 | 18 944 |
| Long-term debt | −50 | −50 | −50 | 0 | 0 | 0 | 0 | 63 | 27 | −10 | 927 | 385 | 127 | 0 | 0 | 0 |
| Short-term debt | 10 387 | 14 851 | 20 949 | 19 196 | 19 900 | 25 601 | 33 992 | 38 501 | 41 401 | 45 506 | 49 861 | 53 501 | 46 798 | 32 967 | 33 009 | 26 755 |
| Total debt | 10 387 | 14 851 | 20 949 | 19 196 | 19 900 | 25 601 | 33 992 | 38 565 | 41 428 | 45 497 | 50 788 | 53 886 | 46 925 | 32 967 | 33 009 | 26 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garo Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Larsgaard | Chief Executive Officer | 0 companies |
| Lars Jonas Klaren | Chairman | 0 companies |
| Anna Helena Claesson | Board of Directors | 0 companies |
| Ellen Haugen | Board of Directors | 0 companies |
| Patrik Hans Erik Andersson | Chairman | 0 companies |