| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -31% |
| Net profit | NOK -14K | -29% |
| Total assets | NOK 583K | +0% |
| Equity | NOK 186K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 397 | 1 423 | 1 547 | 1 163 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 109 | −1 058 | −993 | −440 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 71 | 40 | 352 | 486 | 64 | −11 | −7 | −7 | −5 | −9 | −13 | −12 | −11 | −14 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 71 | 40 | 352 | 486 | 64 | −11 | −7 | −7 | −5 | −9 | −13 | −12 | −11 | −14 | −18 |
| Net financials | 54 | 22 | 31 | 17 | 3 | 1 | 1 | 1 | 0 | 38 | 12 | −0 | 0 | −0 | 0 |
| Profit before tax | 125 | 62 | 383 | 504 | 67 | −11 | −6 | −6 | −5 | 29 | −1 | −12 | −11 | −14 | −18 |
| Tax | 35 | 18 | 107 | 142 | 19 | −3 | −2 | −1 | −1 | 7 | −0 | −3 | −2 | −3 | −0 |
| Net profit | 90 | 44 | 276 | 362 | 48 | −8 | −5 | −5 | −4 | 22 | −1 | −9 | −8 | −11 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 871 | 1 679 | 1 824 | 753 | 632 | 602 | 598 | 593 | 589 | 610 | 609 | 600 | 592 | 581 | 583 |
| Equity | 411 | 455 | 482 | 562 | 610 | 602 | 598 | 593 | 589 | 610 | 609 | 600 | 592 | 200 | 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 459 | 1 224 | 1 342 | 190 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381 | 397 |
| Total debt | 1 459 | 1 224 | 1 342 | 190 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381 | 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
GS Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Eskerud | Chief Executive Officer | 0 companies |
| Geir Støvern | Deputy Member | 0 companies |