| Revenue | NOK 94K | -54% |
| EBITDA | NOK -97K | +85% |
| Net profit | NOK -97K | -3004% |
| Total assets | NOK 463K | -4% |
| Equity | NOK 314K | -24% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 158 | 131 | 143 | 155 | 166 | 161 | 162 | 162 | 209 | 263 | 268 | 238 | 109 | 205 | 94 |
| Staff expenses | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −616 | 68 |
| EBITDA | −39 | 43 | 37 | −38 | −9 | −4 | −4 | 8 | 12 | 59 | 108 | 103 | 64 | −70 | −629 | −97 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | 43 | 37 | −38 | −9 | −4 | −4 | 8 | 12 | 59 | 108 | 103 | 64 | −70 | −629 | −97 |
| Net financials | 16 | 7 | −6 | −5 | −4 | 0 | 4 | 0 | −2 | 0 | 0 | −0 | 0 | 0 | 610 | 0 |
| Profit before tax | −54 | 37 | 31 | −44 | −13 | −4 | 0 | 8 | 10 | 59 | 108 | 103 | 64 | −70 | −19 | −97 |
| Tax | −15 | 10 | 28 | −12 | −1 | 2 | −2 | 1 | 1 | 12 | 24 | 23 | 14 | −16 | −22 | −0 |
| Net profit | −39 | 26 | 3 | −32 | −12 | −5 | 3 | 8 | 9 | 47 | 84 | 80 | 50 | −55 | 3 | −97 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 530 | 573 | 640 | 510 | 510 | 496 | 518 | 503 | 511 | 508 | 522 | 521 | 500 | 481 | 463 |
| Equity | 181 | — | 232 | 200 | 188 | 182 | 185 | 193 | 201 | 249 | 333 | 413 | 463 | 408 | 412 | 314 |
| Long-term debt | 0 | 0 | 0 | 441 | 315 | 314 | 31 | 31 | 32 | 37 | 37 | 38 | 38 | 22 | 0 | 0 |
| Short-term debt | 314 | 303 | 297 | 0 | 7 | 13 | 281 | 294 | 270 | 225 | 138 | 71 | 20 | 69 | 70 | 149 |
| Total debt | 314 | 303 | 342 | 441 | 323 | 327 | 311 | 325 | 302 | 262 | 175 | 108 | 58 | 91 | 70 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Deputy Member | Deputy Member | 2008 | — | — |
BR Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bård Roppen | Deputy Member | 0 companies |
| Bård Roppen Cash | Deputy Member | 0 companies |
| Lars Torkel Hermansen | Chairman | 0 companies |