| Revenue | NOK 6,8M | -6% |
| EBITDA | NOK 283K | -52% |
| Net profit | NOK 133K | -67% |
| Total assets | NOK 2,5M | +27% |
| Equity | NOK 777K | +21% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 940 | 2 712 | 5 415 | 7 291 | 6 848 |
| Staff expenses | −776 | −191 | −572 | −712 | −835 |
| EBITDA | −767 | 150 | 118 | 586 | 283 |
| Depreciation & amort. | −0 | −0 | −0 | −43 | −74 |
| EBIT | −767 | 150 | 118 | 542 | 209 |
| Net financials | 4 | 1 | −0 | −24 | −37 |
| Profit before tax | −762 | 151 | 118 | 518 | 171 |
| Tax | −166 | 33 | 26 | 114 | 38 |
| Net profit | −597 | 118 | 92 | 404 | 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 361 | 978 | 567 | 1 955 | 2 483 |
| Equity | 250 | 148 | 239 | 644 | 777 |
| Long-term debt | 0 | 0 | 0 | 204 | 147 |
| Short-term debt | 111 | 830 | 328 | 1 107 | 1 559 |
| Total debt | 111 | 830 | 328 | 1 311 | 1 706 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AT Deputy Member | Deputy Member | 2022 |
OA Deputy Member | Deputy Member | 2022 |
SJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
EW Deputy Member | Deputy Member | 2020 – 2022 |
HL Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Torhild Gravir Rønningen | Deputy Member | 0 companies |
| Erik Waldemarsen | Deputy Member | 0 companies |
| Olaug Anette Gravir Rønningen | Deputy Member | 0 companies |
| Siv Jeanett Gravir Rønningen | Chief Executive Officer | 0 companies |
| Helge Lohne Waldemarsen | Deputy Member | 0 companies |
| Bernt Dahle | Board of Directors | 0 companies |
| Johan Straand | Deputy Chairman | 0 companies |
| Stein Jarle Rønningen | Chairman | 0 companies |
| Hilde Laila Kåsa Tveit | Chairman | 0 companies |
| Bjørn Ellefsen | Deputy Chairman | 0 companies |
| Katrine Samdal Straand | Board of Directors | 0 companies |
| Svein Johan Gravir Rønningen | Board of Directors | 0 companies |
| Jan Halvor Høidalen | Board of Directors | 0 companies |