| Revenue | NOK 165,1M | +37% |
| EBITDA | NOK 26,4M | -67% |
| Net profit | NOK 745,2M | +622% |
| Total assets | NOK 3,2B | +27% |
| Equity | NOK 1,9B | +59% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 647 | 0 | 0 | 35 675 | 37 291 | 162 303 | 95 924 | 27 840 | 69 048 | 129 669 | 920 853 | 120 147 | 120 303 | 165 123 |
| Staff expenses | −3 552 | −0 | −0 | −1 733 | −1 751 | −1 882 | −3 043 | −2 883 | −2 923 | −2 934 | −4 159 | −6 742 | −8 875 | −9 382 |
| EBITDA | −19 175 | 0 | 0 | 31 938 | 17 975 | 132 115 | 64 144 | −117 603 | 25 493 | 122 581 | 888 331 | −752 263 | 80 870 | 26 375 |
| Depreciation & amort. | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 176 | 0 | 0 | 31 938 | 17 975 | 132 115 | 64 144 | −117 603 | 25 493 | 122 581 | 888 331 | −752 263 | 80 870 | 26 375 |
| Net financials | −148 | 0 | 0 | 6 592 | 7 810 | 19 870 | 6 598 | 15 151 | −7 663 | 70 033 | 47 593 | 46 786 | 34 350 | 727 035 |
| Profit before tax | −19 324 | 0 | 0 | 38 530 | 25 785 | 151 985 | 70 742 | −102 452 | 17 830 | 192 614 | 935 924 | −705 477 | 115 220 | 753 410 |
| Tax | 1 496 | −0 | −0 | 3 784 | −1 221 | 23 298 | 2 834 | 940 | 1 494 | −4 488 | 2 692 | 11 626 | 12 066 | 8 192 |
| Net profit | −20 820 | 0 | 0 | 34 746 | 27 006 | 128 687 | 67 908 | −103 392 | 16 336 | 197 102 | 933 232 | −717 103 | 103 154 | 745 218 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710 691 | — | — | 743 448 | 752 610 | 809 551 | 961 559 | 888 078 | 931 119 | 1 286 942 | 2 788 163 | 2 435 931 | 2 509 569 | 3 194 561 |
| Equity | 269 773 | — | — | 529 974 | 397 041 | 525 729 | 825 074 | 720 745 | 736 151 | 932 302 | 1 865 533 | 1 118 252 | 1 221 317 | 1 937 543 |
| Long-term debt | 359 517 | 0 | 0 | 212 774 | 351 870 | 267 954 | 135 297 | 159 879 | 182 686 | 353 428 | 921 492 | 1 312 638 | 1 274 947 | 1 248 740 |
| Short-term debt | 81 400 | 0 | 0 | 701 | 3 699 | 15 868 | 1 188 | 7 454 | 12 282 | 1 212 | 1 138 | 5 041 | 13 305 | 8 278 |
| Total debt | 440 917 | 0 | 0 | 213 475 | 355 569 | 283 822 | 136 485 | 167 333 | 194 968 | 354 640 | 922 630 | 1 317 679 | 1 288 252 | 1 257 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tara As | Company | 50.9% | 50.9% | 2023 |
Lucy As | Company | 28.7% | 28.7% | 2023 |
Bilskirne As | Company | 18.8% | 18.8% | 2023 |
| Individual | 1.6% | 1.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Westvold | Chief Executive Officer | 0 companies |
| Wincent Haga | Board of Directors | 0 companies |
| Christian Åbyholm | Board of Directors | 0 companies |
| Tor Andenæs | Chairman | 0 companies |
| Una Andenæs Westvold | Board of Directors | 0 companies |
| Eva Andenæs Westvold | Board of Directors | 0 companies |
| Hilde Andenæs | Board of Directors | 0 companies |