| Revenue | NOK 3,6M | -8% |
| EBITDA | NOK -8,9M | -12% |
| Net profit | NOK -5,8M | -393% |
| Total assets | NOK 402,8M | -13% |
| Equity | NOK 386,1M | +4% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 444 | 0 | 1 097 | 2 113 | 2 326 | 2 964 | 3 126 | 3 405 | 3 447 | 3 655 | 3 865 | 2 521 | 3 156 | 3 078 | 3 924 | 3 614 |
| Staff expenses | −0 | −0 | −1 848 | −0 | −2 363 | −2 746 | −3 255 | −3 272 | −3 438 | −3 859 | −4 519 | −4 606 | −5 937 | −6 761 | −7 755 | −8 156 | −8 834 | −9 551 |
| EBITDA | 0 | 0 | −4 470 | 0 | −3 644 | −2 503 | −2 498 | −2 483 | −2 133 | −2 633 | −3 388 | −3 109 | −4 863 | −7 047 | −6 578 | −7 313 | −7 923 | −8 861 |
| Depreciation & amort. | −0 | −0 | −175 | −0 | −303 | −303 | −306 | −6 | −257 | −230 | −304 | −355 | −531 | −551 | −447 | −434 | −268 | −993 |
| EBIT | 0 | 0 | −4 645 | 0 | −3 947 | −2 806 | −2 804 | −2 489 | −2 390 | −2 862 | −3 691 | −3 464 | −5 394 | −7 598 | −7 025 | −7 747 | −8 191 | −9 853 |
| Net financials | 0 | 0 | 12 873 | 0 | −17 924 | 4 126 | 13 889 | 3 902 | 15 582 | 29 054 | 16 406 | 7 646 | 115 315 | 12 471 | 6 912 | 1 901 | 10 158 | 4 085 |
| Profit before tax | 0 | 0 | 8 228 | 0 | −21 871 | 1 320 | 11 085 | 1 413 | 13 191 | 26 191 | 12 715 | 4 182 | 109 922 | 4 873 | −113 | −5 846 | 1 968 | −5 768 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 8 228 | 0 | −21 871 | 1 320 | 11 085 | 1 413 | 13 191 | 26 191 | 12 715 | 4 182 | 109 922 | 4 873 | −113 | −5 846 | 1 968 | −5 768 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 242 463 | — | 227 507 | 189 675 | 180 632 | 178 977 | 207 236 | 306 843 | 313 754 | 313 304 | 412 958 | 415 916 | 403 803 | 391 378 | 465 670 | 402 835 |
| Equity | — | — | 101 946 | — | 75 441 | 163 670 | 173 255 | 174 668 | 187 859 | 300 396 | 308 383 | 306 812 | 405 356 | 401 527 | 395 415 | 383 568 | 372 536 | 386 112 |
| Long-term debt | 0 | 0 | 136 524 | 0 | 147 274 | 22 070 | 4 443 | 2 847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 993 | 0 | 4 792 | 3 935 | 2 935 | 1 463 | 19 377 | 6 447 | 5 371 | 6 491 | 7 602 | 14 388 | 8 389 | 7 810 | 93 134 | 16 722 |
| Total debt | 0 | 0 | 140 517 | 0 | 152 065 | 26 005 | 7 377 | 4 310 | 19 377 | 6 447 | 5 371 | 6 491 | 7 602 | 14 388 | 8 389 | 7 810 | 93 134 | 16 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyfam As | Company | 75.0% | 75.0% | 2024 |
Elmeka As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Lødding | Chief Executive Officer | 0 companies |
| John Aasmund Sveinsvold | Board of Directors | 0 companies |
| Christian Berg | Board of Directors | 0 companies |
| Mari-Ane Røed Heyerdahl | Board of Directors | 0 companies |
| Jens Paludan Heyerdahl | Chairman | 0 companies |