| Revenue | NOK 0 | — |
| EBITDA | NOK -897K | -2070% |
| Net profit | NOK -2,5M | -153% |
| Total assets | NOK 12,6M | +5% |
| Equity | NOK -5,4M | -24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −338 | −67 | 2 265 | −30 | −28 | −36 | −29 | −19 | −25 | −29 | −16 | −36 | −33 | −50 | −41 | −897 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −338 | −67 | 2 265 | −30 | −28 | −36 | −29 | −19 | −25 | −29 | −16 | −36 | −33 | −50 | −41 | −897 |
| Net financials | −600 | 6 375 | 2 425 | −2 270 | −5 052 | −759 | −669 | −1 035 | −771 | −825 | −898 | −991 | −1 095 | −1 207 | −1 336 | −1 487 | −2 001 |
| Profit before tax | −627 | 6 036 | 2 358 | −5 | −5 082 | −787 | −706 | −1 064 | −791 | −851 | −927 | −1 007 | −1 131 | −1 240 | −1 386 | −1 528 | −2 898 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −718 | −0 | −27 | −24 | −11 | −542 | −406 |
| Net profit | −627 | 6 036 | 2 358 | −5 | −5 082 | −787 | −706 | −1 064 | −784 | −851 | −209 | −1 007 | −1 103 | −1 217 | −1 375 | −986 | −2 492 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 439 | 20 381 | 23 649 | 13 965 | 8 581 | 8 076 | 7 330 | 7 128 | 6 400 | 6 250 | 9 511 | 9 417 | 9 539 | 9 582 | 9 605 | 11 966 | 12 606 |
| Equity | 4 565 | 11 084 | 13 443 | 6 138 | 1 056 | 269 | −437 | −1 501 | −2 266 | −3 117 | −781 | −1 788 | −2 794 | −3 927 | −5 265 | −4 330 | −5 383 |
| Long-term debt | 5 000 | 6 000 | 10 500 | 6 882 | 6 349 | 6 349 | 6 349 | 6 349 | 6 349 | 6 349 | 6 349 | 6 349 | 6 349 | 6 349 | 6 349 | 6 349 | 6 349 |
| Short-term debt | 874 | 3 297 | −294 | 945 | 1 176 | 1 458 | 1 418 | 2 280 | 2 317 | 3 017 | 3 943 | 4 856 | 5 984 | 7 161 | 8 521 | 9 947 | 11 640 |
| Total debt | 5 874 | 9 297 | 10 206 | 7 827 | 7 525 | 7 807 | 7 767 | 8 629 | 8 666 | 9 366 | 10 292 | 11 205 | 12 333 | 13 510 | 14 870 | 16 296 | 17 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Industri Engasjement As | Company | 91.0% | 91.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Bakke Consulting As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Inge Moen | Deputy Member | 0 companies |
| Kjell Hans Bakke | Chairman | 0 companies |
| Per Jon Moen | Chairman | 0 companies |
| Simon Sigurdsson | Board of Directors | 0 companies |