| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | -6% |
| Net profit | NOK 3,1M | +0% |
| Total assets | NOK 10,4M | +0% |
| Equity | NOK 7,4M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 42 | −55 | −115 | −35 | −32 | −39 | −24 | −33 | −29 | −29 | −35 | −49 | −40 | −56 | −51 | −43 | −46 |
| Depreciation & amort. | −0 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 27 | −55 | −115 | −35 | −32 | −39 | −24 | −33 | −29 | −29 | −35 | −49 | −40 | −56 | −51 | −43 | −46 |
| Net financials | 0 | 13 | 1 307 | 105 | −126 | 1 030 | 4 651 | 1 937 | 1 017 | 1 090 | 3 264 | 2 209 | 185 | 159 | 187 | 4 986 | 3 181 | 3 189 |
| Profit before tax | 0 | 40 | 1 252 | −10 | −160 | 998 | 4 612 | 1 913 | 984 | 1 062 | 3 235 | 2 174 | 135 | 120 | 131 | 4 934 | 3 138 | 3 143 |
| Tax | −0 | 11 | 330 | −2 | 2 | −4 | −3 | 5 | −4 | 10 | 48 | 44 | 30 | 26 | 29 | 30 | 30 | 31 |
| Net profit | 0 | 29 | 922 | −8 | −162 | 1 002 | 4 615 | 1 908 | 987 | 1 051 | 3 187 | 2 130 | 106 | 93 | 103 | 4 905 | 3 108 | 3 111 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 909 | 3 108 | 2 265 | 2 103 | 2 637 | 7 115 | 10 004 | 9 409 | 10 109 | 12 356 | 12 808 | 10 507 | 10 820 | 7 193 | 10 098 | 10 406 | 10 436 |
| Equity | — | 1 844 | 2 266 | 2 258 | 1 496 | 2 498 | 6 513 | 8 421 | 8 409 | 8 460 | 10 147 | 10 277 | 8 883 | 8 976 | 7 078 | 7 183 | 7 291 | 7 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 139 | 1 | 1 581 | 0 | 638 | 1 | 1 | 0 | 1 734 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 50 | 834 | 2 | 600 | 0 | 601 | 2 | 1 000 | 1 011 | 2 208 | 2 530 | 1 624 | 111 | 114 | 2 915 | 3 115 | 3 034 |
| Total debt | 0 | 65 | 842 | 7 | 607 | 139 | 602 | 1 583 | 1 000 | 1 648 | 2 209 | 2 531 | 1 624 | 1 845 | 114 | 2 915 | 3 115 | 3 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Cecilie Dahl | Chief Executive Officer | 0 companies |
| Ørjan Nordvik | Board of Directors | 0 companies |
| Dag-Asle Dahl | Chairman | 0 companies |