| Revenue | NOK 4,8M | +66854% |
| EBITDA | NOK 3M | +251% |
| Net profit | NOK 5,3M | +200858% |
| Total assets | NOK 56,2M | +12% |
| Equity | NOK 53,1M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 149 | 396 | 288 | 1 636 | 853 | 3 062 | 3 765 | 3 328 | 7 335 | 5 556 | 5 232 | 688 | 129 | 6 | 7 943 | 7 | 4 817 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 521 | −1 370 | −1 337 | −1 840 | −2 260 | 1 132 | 805 | 859 | 1 819 | 2 238 | 2 012 | −498 | −1 523 | −480 | 4 900 | −2 012 | 3 047 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 521 | −1 370 | −1 337 | −1 840 | −2 260 | 1 132 | 805 | 859 | 1 819 | 2 238 | 2 012 | −498 | −1 523 | −480 | 4 900 | −2 012 | 3 047 |
| Net financials | 500 | 264 | 348 | 163 | 117 | 5 | 28 | 8 | −51 | −83 | −138 | 7 204 | 570 | 1 482 | 20 679 | 2 009 | 2 979 |
| Profit before tax | −1 021 | −1 106 | −989 | −1 677 | −2 143 | 1 137 | 834 | 867 | 1 769 | 2 155 | 1 874 | 6 706 | −952 | 1 002 | 25 579 | −3 | 6 026 |
| Tax | −286 | −309 | −278 | −466 | −604 | 363 | 225 | 298 | 514 | 493 | 431 | −59 | −332 | −105 | 1 110 | −0 | 680 |
| Net profit | −735 | −796 | −711 | −1 210 | −1 538 | 774 | 609 | 569 | 1 255 | 1 662 | 1 443 | 6 765 | −620 | 1 107 | 24 469 | −3 | 5 346 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 248 | 18 089 | 18 083 | 17 407 | 15 848 | 16 223 | 16 823 | 16 935 | 24 687 | 28 652 | 31 059 | 28 237 | 25 153 | 25 990 | 50 924 | 50 242 | 56 193 |
| Equity | 18 075 | 17 651 | 17 654 | 16 444 | 14 906 | 15 679 | 16 288 | 16 857 | 18 112 | 19 774 | 21 217 | 28 042 | 24 577 | 25 684 | 50 152 | 50 150 | 53 086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 840 | 6 259 | 6 820 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 173 | 437 | 429 | 963 | 942 | 544 | 535 | 78 | 734 | 2 619 | 3 022 | 195 | 576 | 306 | 772 | 92 | 3 106 |
| Total debt | 1 173 | 437 | 429 | 963 | 942 | 544 | 535 | 78 | 6 574 | 8 878 | 9 842 | 195 | 576 | 306 | 772 | 92 | 3 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alf Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Margrethe Heen | Chief Executive Officer | 0 companies |
| Tor Erlend Framstad | Chairman | 0 companies |
| Arild Lauritz Fladby | Board of Directors | 0 companies |
| Tor Vidar Frydenlund | Board of Directors | 0 companies |