| Revenue | NOK 6,2M | +6% |
| EBITDA | NOK 306K | -9% |
| Net profit | NOK 28K | -82% |
| Total assets | NOK 13,3M | +13% |
| Equity | NOK 5M | +1% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 119 | 3 997 | 4 439 | 5 854 | 6 190 |
| Staff expenses | −1 646 | −1 531 | −1 471 | −1 744 | −1 866 |
| EBITDA | 126 | 140 | 553 | 335 | 306 |
| Depreciation & amort. | −0 | −0 | −0 | −138 | −244 |
| EBIT | 126 | 140 | 553 | 197 | 62 |
| Net financials | 2 | 2 | −7 | −7 | −33 |
| Profit before tax | 128 | 142 | 546 | 190 | 28 |
| Tax | 28 | 31 | 116 | 36 | 1 |
| Net profit | 100 | 111 | 430 | 154 | 28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 278 | 7 989 | 9 485 | 11 769 | 13 306 |
| Equity | 4 826 | 4 822 | 4 832 | 4 986 | 5 013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 452 | 3 167 | 4 653 | 6 783 | 8 292 |
| Total debt | 20 452 | 3 167 | 4 653 | 6 783 | 8 292 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Deputy Member | Deputy Member | 2002 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haldis Marie Hamre | Deputy Member | 0 companies |
| Bjørn Ole Hamre | Chairman | 0 companies |
| Line Elisabeth Henriksen | Board of Directors | 0 companies |
| Kristina Amalie Hamre | Board of Directors | 0 companies |