| Revenue | NOK 38,3M | +11% |
| EBITDA | NOK 2,1M | +18% |
| Net profit | NOK 1,4M | +82% |
| Total assets | NOK 21,7M | +9% |
| Equity | NOK 15,1M | +10% |
| Employees | 35 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 535 | 38 880 | 38 178 | 36 014 | 31 569 | 30 315 | 37 251 | 37 050 | 26 558 | 28 188 | 28 563 | 30 485 | 32 380 | 34 828 | 34 978 | 34 636 | 38 277 |
| Staff expenses | −8 390 | −8 747 | −8 144 | −7 249 | −6 465 | −6 404 | −7 283 | −6 965 | −5 258 | −5 204 | −5 846 | −5 988 | −5 469 | −6 308 | −7 089 | −7 120 | −7 841 |
| EBITDA | 1 963 | 2 119 | 2 185 | 1 364 | 2 174 | 2 621 | 5 220 | 3 427 | 2 195 | 1 743 | 1 473 | 2 052 | 2 459 | 3 904 | 2 873 | 1 812 | 2 138 |
| Depreciation & amort. | −505 | −510 | −385 | −194 | −171 | −204 | −239 | −243 | −243 | −219 | −210 | −247 | −309 | −453 | −524 | −670 | −361 |
| EBIT | 1 458 | 1 609 | 1 799 | 1 170 | 2 004 | 2 417 | 4 981 | 3 184 | 1 952 | 1 524 | 1 263 | 1 805 | 2 151 | 3 451 | 2 348 | 1 142 | 1 777 |
| Net financials | −517 | −423 | −481 | −308 | −281 | −207 | −24 | −134 | 51 | −37 | −31 | −33 | −102 | −78 | −40 | −89 | −164 |
| Profit before tax | 941 | 1 186 | 1 319 | 862 | 1 723 | 2 210 | 4 957 | 3 050 | 2 004 | 1 487 | 1 231 | 1 772 | 2 049 | 3 373 | 2 308 | 1 053 | 1 613 |
| Tax | 293 | 377 | 433 | 241 | 368 | 613 | 1 362 | 858 | 507 | 388 | 265 | 361 | 438 | 750 | 518 | 276 | 200 |
| Net profit | 648 | 808 | 886 | 621 | 1 354 | 1 597 | 3 595 | 2 192 | 1 496 | 1 099 | 966 | 1 410 | 1 611 | 2 624 | 1 790 | 777 | 1 412 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 346 | 15 882 | 15 197 | 13 001 | 10 148 | 11 977 | 13 385 | 14 141 | 13 086 | 13 101 | 13 478 | 16 282 | 17 200 | 18 584 | 19 432 | 19 841 | 21 687 |
| Equity | 3 835 | 4 352 | 3 790 | 2 892 | 3 300 | 4 605 | 5 700 | 7 392 | 8 389 | 8 487 | 9 454 | 10 364 | 11 475 | 11 098 | 12 888 | 13 665 | 15 078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 180 | 5 644 | 6 759 | 6 907 | 4 490 | 5 007 | 5 693 | 5 132 | 3 571 | 3 795 | 3 145 | 3 841 | 3 779 | 6 569 | 5 820 | 5 649 | 4 629 |
| Total debt | 8 511 | 11 529 | 11 406 | 10 108 | 6 848 | 7 372 | 7 685 | 6 749 | 4 698 | 4 614 | 4 024 | 5 918 | 5 725 | 7 486 | 6 544 | 6 176 | 6 609 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørn Børrestad As | Company | 70.0% | 70.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Børrestad | Board of Directors | 0 companies |
| Bjørn Børrestad | Chairman | 0 companies |
| Gitte Haavik Børrestad | Board of Directors | 0 companies |