| Revenue | NOK 114,6M | +14% |
| EBITDA | NOK 5,7M | +111% |
| Net profit | NOK 4,6M | +110% |
| Total assets | NOK 47,8M | +25% |
| Equity | NOK 23,6M | +25% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 28 912 | 37 718 | 43 596 | 58 324 | 58 612 | 79 610 | 79 547 | 68 599 | 84 972 | 86 739 | 99 711 | 100 481 | 114 590 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −9 563 | −11 141 | −12 203 | −11 678 | −12 379 | −13 567 | −14 384 | −14 391 | −15 018 | −20 676 | −18 325 | −20 117 | −23 251 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | −3 595 | −3 279 | −3 130 | −143 | 1 056 | 116 | 3 736 | −4 024 | 4 654 | 1 726 | 2 215 | 2 704 | 5 713 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −139 | −111 | −26 | −22 | −14 | −11 | −7 | −0 | −1 | −6 | −10 | −62 | −76 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | −3 733 | −3 390 | −3 156 | −165 | 1 043 | 105 | 3 729 | −4 024 | 4 653 | 1 721 | 2 205 | 2 642 | 5 637 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 414 | −205 | −987 | 1 491 | −960 | −49 | 476 | −967 | 1 310 | 777 | 392 | 21 | 47 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | −3 319 | −3 595 | −4 143 | 1 326 | 83 | 56 | 4 205 | −4 991 | 5 963 | 2 498 | 2 596 | 2 663 | 5 685 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −784 | −812 | −848 | 391 | 260 | −0 | 762 | −759 | 1 150 | 1 306 | 289 | 451 | 1 046 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | −2 535 | −2 783 | −3 295 | 935 | −177 | 56 | 3 442 | −4 232 | 4 813 | 1 192 | 2 308 | 2 212 | 4 638 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 17 460 | 22 383 | 26 274 | 31 144 | 29 443 | 34 533 | 34 274 | 38 669 | 49 088 | 41 387 | 40 996 | 38 309 | 47 837 |
| Equity | — | — | — | — | — | — | 9 519 | 8 982 | 8 419 | 9 354 | 9 176 | 9 232 | 12 675 | 8 442 | 13 228 | 14 397 | 16 705 | 18 916 | 23 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 254 | 9 409 | 12 105 | 14 494 | 12 586 | 13 565 | 8 804 | 18 320 | 23 875 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 688 | 3 992 | 5 751 | 7 296 | 7 681 | 11 736 | 12 796 | 11 906 | 11 985 | 26 991 | 24 291 | 19 393 | 24 283 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 942 | 13 401 | 17 856 | 21 790 | 20 266 | 25 301 | 21 600 | 30 226 | 35 860 | 26 991 | 24 291 | 19 393 | 24 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MH Deputy Member | Deputy Member | 2024 | — | — |
CE Deputy Member | Deputy Member | 2022 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lagerstedt & Krantz Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Petter Olsen | Chief Executive Officer | 0 companies |
| Mario Hayek | Deputy Member | 0 companies |
| Claes Erik Behm | Deputy Member | 0 companies |
| Thomas Andrè Strand | Chief Executive Officer | 0 companies |
| Olof Gustaf Behm | Board of Directors | 0 companies |
| Göran Patrik Michael Söderberg | Chairman | 0 companies |
| Dan Ingvar Paradell | Board of Directors | 0 companies |
| Ragnar Torsæter | Board of Directors | 0 companies |