| Revenue | NOK 32,5M | +37% |
| EBITDA | NOK 3,4M | +226% |
| Net profit | NOK -442K | +92% |
| Total assets | NOK 31,8M | -15% |
| Equity | NOK -4,2M | -12% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 498 | 20 374 | 20 215 | 21 176 | 26 290 | 23 125 | 18 824 | 18 277 | 21 825 | 31 123 | 29 417 | 32 007 | 48 136 | 39 750 | 22 947 | 23 647 | 32 475 |
| Staff expenses | −7 401 | −6 504 | −7 316 | −7 683 | −9 301 | −9 231 | −8 462 | −8 604 | −9 538 | −12 009 | −11 774 | −13 869 | −17 885 | −15 621 | −11 581 | −11 887 | −12 798 |
| EBITDA | 4 418 | 4 295 | 3 363 | 3 269 | 3 872 | 3 672 | 1 185 | −31 | 1 043 | 3 042 | 858 | −1 104 | 4 955 | 1 417 | −1 203 | −2 688 | 3 375 |
| Depreciation & amort. | −914 | −980 | −513 | −553 | −586 | −720 | −767 | −763 | −741 | −738 | −668 | −764 | −1 099 | −1 097 | −1 070 | −1 320 | −1 404 |
| EBIT | 3 504 | 3 315 | 2 850 | 2 716 | 3 286 | 2 952 | 418 | −794 | 302 | 2 304 | 190 | −1 868 | 3 856 | 321 | −2 273 | −4 008 | 1 971 |
| Net financials | −165 | −106 | −143 | −149 | −39 | −21 | −17 | −98 | −23 | −43 | 85 | 300 | −196 | 944 | −164 | −1 806 | −2 413 |
| Profit before tax | 3 339 | 3 209 | 2 707 | 2 567 | 3 247 | 2 931 | 401 | −891 | 279 | 2 260 | 275 | −1 568 | 3 659 | 1 264 | −2 436 | −5 813 | −442 |
| Tax | 958 | 899 | 760 | 732 | 911 | 828 | 103 | −211 | 70 | 525 | 23 | −440 | 807 | 30 | 11 | 62 | −0 |
| Net profit | 2 381 | 2 310 | 1 946 | 1 835 | 2 336 | 2 103 | 298 | −680 | 209 | 1 735 | 252 | −1 128 | 2 852 | 1 234 | −2 447 | −5 876 | −442 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 276 | 14 174 | 14 655 | 14 058 | 13 449 | 13 710 | 12 957 | 11 054 | 12 963 | 16 406 | 13 054 | 21 788 | 26 194 | 18 517 | 15 663 | 37 334 | 31 824 |
| Equity | 4 178 | 4 488 | 4 434 | 4 269 | 4 605 | 5 208 | 5 506 | 4 826 | 3 735 | 4 420 | 4 022 | 1 494 | 3 346 | 4 580 | 2 133 | −3 742 | −4 184 |
| Long-term debt | 3 992 | 3 922 | 3 072 | 2 655 | 2 080 | 2 665 | 2 954 | 2 322 | 3 039 | 2 629 | 2 408 | 6 066 | 5 748 | 5 198 | 5 009 | 28 813 | 24 900 |
| Short-term debt | 7 106 | 5 765 | 7 149 | 7 134 | 6 765 | 5 837 | 4 497 | 3 906 | 6 189 | 9 357 | 6 623 | 14 228 | 17 100 | 8 738 | 8 522 | 12 264 | 11 107 |
| Total debt | 11 098 | 9 686 | 10 221 | 9 789 | 8 844 | 8 502 | 7 451 | 6 228 | 9 229 | 11 986 | 9 032 | 20 294 | 22 848 | 13 936 | 13 530 | 41 077 | 36 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Engstad | Chief Executive Officer | 0 companies |
| Anders Brækkan Engstad | Board of Directors | 0 companies |