| Revenue | NOK 22,7M | +3% |
| EBITDA | NOK 2,2M | +209% |
| Net profit | NOK 1,4M | +570% |
| Total assets | NOK 13,7M | +12% |
| Equity | NOK 9,3M | +4% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 425 | 16 461 | 16 093 | 17 339 | 19 876 | 16 400 | 18 563 | 21 586 | 24 072 | 27 135 | 21 055 | 23 719 | 22 105 | 22 687 |
| Staff expenses | −3 795 | −4 490 | −4 577 | −4 517 | −5 136 | −5 112 | −5 717 | −6 629 | −7 051 | −7 181 | −7 307 | −7 724 | −8 277 | −6 926 |
| EBITDA | 379 | 1 265 | 398 | 1 783 | 2 347 | 1 788 | 1 116 | 1 549 | 1 929 | 4 266 | 2 389 | 2 715 | 696 | 2 152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −218 | −232 | −268 | −274 | −325 | −329 |
| EBIT | 379 | 1 265 | 398 | 1 783 | 2 347 | 1 788 | 1 116 | 1 549 | 1 711 | 4 034 | 2 121 | 2 441 | 371 | 1 823 |
| Net financials | −155 | −71 | −57 | 55 | −68 | −53 | −27 | −23 | −23 | −18 | 16 | 40 | 24 | −11 |
| Profit before tax | 224 | 1 194 | 341 | 1 838 | 2 280 | 1 735 | 1 089 | 1 527 | 1 689 | 4 016 | 2 137 | 2 481 | 395 | 1 812 |
| Tax | 77 | 383 | 116 | 490 | 559 | 595 | 110 | 448 | 375 | 1 076 | 511 | 507 | 188 | 424 |
| Net profit | 147 | 812 | 224 | 1 348 | 1 720 | 1 140 | 979 | 1 078 | 1 313 | 2 940 | 1 626 | 1 974 | 207 | 1 388 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 553 | 7 663 | 7 808 | 9 391 | 10 391 | 9 523 | 10 353 | 10 968 | 12 559 | 14 682 | 12 847 | 14 234 | 12 208 | 13 711 |
| Equity | 1 666 | 2 478 | 2 702 | 3 350 | 4 210 | 4 850 | 5 329 | 5 807 | 6 120 | 7 061 | 7 687 | 8 661 | 8 868 | 9 256 |
| Long-term debt | 2 626 | 2 170 | 2 344 | 2 018 | 1 751 | 1 484 | 1 328 | 951 | 856 | 267 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 261 | 3 015 | 2 762 | 4 023 | 4 430 | 3 189 | 3 696 | 4 210 | 5 432 | 7 205 | 5 010 | 5 423 | 3 190 | 4 304 |
| Total debt | 4 887 | 5 185 | 5 106 | 6 041 | 6 181 | 4 674 | 5 024 | 5 161 | 6 288 | 7 471 | 5 010 | 5 423 | 3 190 | 4 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kåre Fossheim | Chief Executive Officer | 0 companies |
| Trond Flatjord | Chief Executive Officer | 0 companies |
| Endre Nilssen Myklebust | Board of Directors | 0 companies |
| Bjørg Karin Flatjord | Chairman | 0 companies |
| Odd Flatjord | Board of Directors | 0 companies |
| Erik Seime | Chairman | 0 companies |
| Jørgen Veien | Board of Directors | 0 companies |