| Revenue | NOK 88,5M | +9% |
| EBITDA | NOK 14,4M | +11% |
| Net profit | NOK 11,7M | +7% |
| Total assets | NOK 43,5M | +7% |
| Equity | NOK 18,3M | -1% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 113 | 73 779 | 76 923 | 80 974 | 88 523 |
| Staff expenses | −12 827 | −13 715 | −13 462 | −14 195 | −16 060 |
| EBITDA | 11 543 | 13 629 | 12 823 | 12 998 | 14 413 |
| Depreciation & amort. | −285 | −332 | −349 | −647 | −613 |
| EBIT | 11 258 | 13 297 | 12 474 | 12 351 | 13 800 |
| Net financials | 117 | 604 | 974 | 1 309 | 1 143 |
| Profit before tax | 11 375 | 13 901 | 13 448 | 13 660 | 14 943 |
| Tax | 2 402 | 2 966 | 2 756 | 2 715 | 3 197 |
| Net profit | 8 973 | 10 935 | 10 692 | 10 945 | 11 746 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 689 | 44 956 | 41 333 | 40 544 | 43 468 |
| Equity | 31 942 | 18 877 | 18 569 | 18 513 | 18 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 747 | 26 079 | 22 764 | 22 031 | 25 209 |
| Total debt | 10 747 | 26 079 | 22 764 | 22 031 | 25 209 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Deputy Member | Deputy Member | 2009 |
OR Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Swensen | Deputy Member | 0 companies |
| Ole-Jørgen Robsrud | Chief Executive Officer | 0 companies |
| Kari Eian Krogstad | Chairman | 0 companies |
| Thomas Jakobsen | Board of Directors | 0 companies |