| Revenue | NOK 6,5M | -49% |
| EBITDA | NOK -1,6M | -168% |
| Net profit | NOK -1,2M | -173% |
| Total assets | NOK 6,3M | +24% |
| Equity | NOK 3,3M | +553% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 828 | 4 813 | 7 589 | 12 718 | 6 515 |
| Staff expenses | −2 505 | −3 426 | −5 176 | −5 954 | −4 772 |
| EBITDA | 453 | 144 | 368 | 2 318 | −1 585 |
| Depreciation & amort. | −20 | −20 | −24 | −31 | −8 |
| EBIT | 433 | 124 | 343 | 2 287 | −1 593 |
| Net financials | −47 | −4 | −14 | −16 | −45 |
| Profit before tax | 385 | 120 | 329 | 2 271 | −1 638 |
| Tax | 91 | 32 | 92 | 576 | −401 |
| Net profit | 295 | 88 | 237 | 1 694 | −1 236 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 618 | 1 991 | 2 733 | 5 121 | 6 326 |
| Equity | 1 056 | 1 144 | 1 381 | 500 | 3 264 |
| Long-term debt | 0 | 0 | 252 | 260 | 0 |
| Short-term debt | 563 | 848 | 1 100 | 4 361 | 3 062 |
| Total debt | 563 | 848 | 1 352 | 4 621 | 3 062 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Chief Executive Officer | Chief Executive Officer | 2024 |
PS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2023 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tinus Larsen | Chief Executive Officer | 0 companies |
| Paul Salman | Chief Executive Officer | 0 companies |
| Eirik Myrvang | Board of Directors | 0 companies |
| Vegard Nystad Kleven | Chairman | 0 companies |
| Håkon Lier Madsen | Board of Directors | 0 companies |
| Fredrik Hellem Langeland | Board of Directors | 0 companies |
| Anders Kvan | Chairman | 0 companies |
| Morten William Micalsen | Chairman | 0 companies |