| Revenue | NOK 6M | -31% |
| EBITDA | NOK -1,4M | -443% |
| Net profit | NOK -1,4M | -248% |
| Total assets | NOK 6,1M | -6% |
| Equity | NOK -836K | -252% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 796 | 11 149 | 9 278 | 8 678 | 5 975 |
| Staff expenses | −5 008 | −4 482 | −3 051 | −2 945 | −3 542 |
| EBITDA | −803 | −153 | 486 | −263 | −1 429 |
| Depreciation & amort. | −16 | −8 | −4 | −4 | −18 |
| EBIT | −819 | −161 | 482 | −268 | −1 447 |
| Net financials | −123 | −140 | −195 | −243 | −330 |
| Profit before tax | −942 | −301 | 286 | −510 | −1 777 |
| Tax | −207 | −65 | 63 | −112 | −390 |
| Net profit | −735 | −236 | 223 | −399 | −1 387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 936 | 6 281 | 6 965 | 6 477 | 6 072 |
| Equity | 962 | 726 | 950 | 551 | −836 |
| Long-term debt | 2 788 | 2 384 | 2 412 | 2 444 | 2 444 |
| Short-term debt | 2 186 | 3 170 | 3 604 | 3 482 | 4 464 |
| Total debt | 4 974 | 5 554 | 6 016 | 5 926 | 6 908 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Fredrik Kvistad | Chief Executive Officer | 0 companies |
| Geir Hatling | Chairman | 0 companies |
| Tommy Kvistad | Board of Directors | 0 companies |