| Revenue | NOK 41,7M | +25% |
| EBITDA | NOK -42,6M | -1% |
| Net profit | NOK -36M | +9% |
| Total assets | NOK 6,1B | +5% |
| Equity | NOK 754,8M | +6% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 016 | 40 622 | 27 397 | 33 394 | 41 702 |
| Staff expenses | −30 097 | −34 401 | −38 414 | −42 471 | −45 606 |
| EBITDA | −25 097 | −24 870 | −38 512 | −42 341 | −42 607 |
| Depreciation & amort. | −1 583 | −2 873 | −3 967 | −4 341 | −4 097 |
| EBIT | −26 680 | −27 742 | −42 479 | −46 682 | −46 704 |
| Net financials | 2 161 | 1 500 | 3 618 | 7 204 | 10 687 |
| Profit before tax | −24 519 | −26 243 | −38 861 | −39 478 | −36 017 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 519 | −26 243 | −38 861 | −39 478 | −36 017 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 106 247 | 4 781 941 | 5 324 409 | 5 802 397 | 6 117 719 |
| Equity | 508 729 | 611 105 | 677 805 | 713 924 | 754 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 3 597 519 | 4 170 835 | 4 646 604 | 5 088 473 | 5 362 913 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
KN Chief Executive Officer | Chief Executive Officer | 2012 |
KT Deputy Member | Deputy Member | 2019 |
LA Deputy Member | Deputy Member | 2023 |
TP Deputy Member | Deputy Member | 2023 |
ET Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
GH Deputy Member | Deputy Member | 2019 – 2023 |
GV Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2019 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 6.97% | 6.97% | 2024 | |
| Company | 6.27% | 6.27% | 2024 | |
| Company | 4.17% | 4.17% | 2024 | |
| Company | 3.86% | 3.86% | 2024 | |
| Company | 3.64% | 3.64% | 2023 | |
| Company | 3.64% | 3.64% | 2024 | |
| Company | 2.81% | 2.81% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Individual | 2.05% | 2.05% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 | |
| Individual | 1.77% | 1.77% | 2024 | |
| Individual | 1.72% | 1.72% | 2024 | |
| Company | 1.44% | 1.44% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Company | 1.12% | 1.12% | 2024 | |
| Company | 1.08% | 1.08% | 2024 | |
| Individual | 1.07% | 1.07% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 | |
| Company | 1.02% | 1.02% | 2024 | |
| Company | 1.01% | 1.01% | 2024 | |
| Company | 1.01% | 1.01% | 2024 | |
| Company | 1.01% | 1.01% | 2024 | |
| Individual | 1.01% | 1.01% | 2022 | |
| Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Nærum | Chief Executive Officer | 0 companies |
| Kai Tore Austad | Deputy Member | 0 companies |
| Gøril Holte | Deputy Member | 0 companies |
| Linda Amanda Celin | Deputy Member | 0 companies |
| Gunnar Vidar Løite | Deputy Member | 0 companies |
| Tor Peder Lohne | Deputy Member | 0 companies |
| Eva Tverraaen | Deputy Member | 0 companies |
| Jan Gunnar Tors | Deputy Chairman | 0 companies |
| Anne Marit Flete Dalene | Board of Directors | 0 companies |
| Gro Bente Rønningen | Board of Directors | 0 companies |
| Anne Britt Kåsa | Board of Directors | 0 companies |
| Birgitte Marie Thomassen Garvik | Board of Directors | 0 companies |
| Arne Lunde | Chairman | 0 companies |