| Revenue | NOK 25K | -100% |
| EBITDA | NOK -4,1M | -171% |
| Net profit | NOK -4,1M | -642% |
| Total assets | NOK 6,6M | -51% |
| Equity | NOK -46,5M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 716 | 2 028 | 2 715 | 1 969 | 4 595 | 22 023 | 8 632 | 6 398 | 5 678 | 6 065 | 5 245 | 7 189 | 25 |
| Staff expenses | −0 | −0 | −0 | −40 | −0 | −0 | −27 | −0 | −0 | −257 | −304 | −411 | −126 |
| EBITDA | 3 615 | 1 762 | 1 604 | 679 | 1 492 | 18 553 | 5 005 | −2 217 | −10 432 | 764 | −2 715 | 5 739 | −4 071 |
| Depreciation & amort. | −130 | −130 | −130 | −1 425 | −3 273 | −4 502 | −4 165 | −3 833 | −3 530 | −3 259 | −24 030 | −0 | −0 |
| EBIT | 3 485 | 1 632 | 1 474 | −746 | −1 781 | 14 051 | 841 | −6 050 | −13 963 | −2 495 | −26 745 | 5 739 | −4 071 |
| Net financials | −1 213 | 16 323 | 593 | −667 | −5 409 | −5 813 | −3 882 | −3 471 | −2 666 | −3 345 | −3 967 | −6 289 | −8 |
| Profit before tax | 2 272 | 17 956 | 2 067 | −1 413 | −7 190 | 8 237 | −3 041 | −9 521 | −16 628 | −5 841 | −30 712 | −550 | −4 079 |
| Tax | 1 005 | 501 | 568 | −338 | −1 831 | 2 275 | −357 | −487 | 27 | −0 | −0 | −0 | −0 |
| Net profit | 1 268 | 17 455 | 1 499 | −1 075 | −5 359 | 5 962 | −2 684 | −9 034 | −16 656 | −5 841 | −30 712 | −550 | −4 079 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 917 | 38 416 | 22 537 | 71 401 | 151 861 | 125 473 | 117 099 | 106 925 | 101 805 | 95 486 | 72 237 | 13 597 | 6 637 |
| Equity | 10 480 | 10 173 | 10 263 | 9 188 | 4 479 | 10 441 | 8 975 | 125 | −16 531 | −22 371 | −47 552 | −45 766 | −46 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 140 394 | 108 987 | 102 715 | 99 713 | 104 660 | 104 873 | 105 340 | 56 584 | 51 346 |
| Short-term debt | 1 917 | 18 633 | 372 | 11 139 | 6 988 | 6 045 | 5 409 | 7 087 | 13 676 | 12 985 | 14 448 | 2 779 | 1 773 |
| Total debt | 11 437 | 28 243 | 12 274 | 62 214 | 147 382 | 115 032 | 108 124 | 106 800 | 118 336 | 117 858 | 119 789 | 59 363 | 53 119 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Racha Maktabi | Chairman | 0 companies |