| Revenue | NOK 40M | +9% |
| EBITDA | NOK 866K | +165% |
| Net profit | NOK 858K | +165% |
| Total assets | NOK 27,2M | -1% |
| Equity | NOK 21,6M | +4% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 727 | 35 018 | 41 467 | 36 857 | 40 008 |
| Staff expenses | −19 165 | −17 687 | −17 701 | −18 765 | −18 540 |
| EBITDA | 220 | 214 | 1 534 | −1 322 | 866 |
| Depreciation & amort. | −322 | −232 | −184 | −185 | −221 |
| EBIT | −102 | −18 | 1 350 | −1 507 | 645 |
| Net financials | 122 | 41 | 39 | 182 | 214 |
| Profit before tax | 20 | 23 | 1 389 | −1 324 | 858 |
| Tax | 0 | 5 | 306 | −0 | −0 |
| Net profit | 20 | 18 | 1 084 | −1 324 | 858 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 111 | 26 319 | 28 839 | 27 489 | 27 223 |
| Equity | 20 984 | 21 001 | 22 085 | 20 761 | 21 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 127 | 5 318 | 6 754 | 6 729 | 5 604 |
| Total debt | 6 127 | 5 318 | 6 754 | 6 729 | 5 604 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VG Deputy Member | Deputy Member | 2016 |
PG Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.72% | 48.72% | 2022 | |
| Individual | 24.33% | 24.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Gran | Deputy Member | 0 companies |
| Petter Gran | Chief Executive Officer | 0 companies |
| Einar Gran | Chairman | 0 companies |
| Yngve Westheim | Board of Directors | 0 companies |
| Per Erik Solli | Board of Directors | 0 companies |
| Rune Tveiten | Board of Directors | 0 companies |