| Revenue | NOK 2,4M | +16% |
| EBITDA | NOK 301K | +655% |
| Net profit | NOK 245K | +598% |
| Total assets | NOK 1,9M | -1% |
| Equity | NOK 1,3M | +4% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 972 | 1 049 | 1 070 | 1 104 | 1 138 | 1 189 | 1 266 | 1 386 | 1 373 | 1 463 | 1 536 | 1 717 | 1 907 | 1 883 | 1 947 | 2 105 | 2 431 |
| Staff expenses | −622 | −674 | −686 | −633 | −686 | −676 | −675 | −772 | −789 | −809 | −868 | −1 069 | −1 210 | −1 261 | −1 289 | −1 346 | −1 404 |
| EBITDA | 85 | 59 | 57 | 200 | 140 | 157 | 284 | 238 | 271 | 249 | 99 | 338 | 263 | 203 | 91 | 40 | 301 |
| Depreciation & amort. | −0 | −0 | −2 | −8 | −8 | −8 | −0 | −0 | −31 | −75 | −75 | −75 | −75 | −75 | −48 | −5 | −5 |
| EBIT | 85 | 59 | 55 | 192 | 132 | 149 | 284 | 238 | 240 | 174 | 24 | 263 | 188 | 128 | 43 | 35 | 296 |
| Net financials | −13 | −15 | −9 | −7 | −2 | −1 | −3 | 2 | −13 | −2 | −2 | −0 | 1 | −1 | −0 | 4 | 26 |
| Profit before tax | 72 | 44 | 47 | 185 | 131 | 148 | 281 | 239 | 227 | 172 | 22 | 263 | 189 | 127 | 42 | 39 | 322 |
| Tax | 22 | 14 | 15 | 55 | 40 | 45 | 77 | 66 | 60 | 41 | 33 | 46 | 51 | 19 | 11 | 4 | 77 |
| Net profit | 50 | 30 | 31 | 130 | 91 | 103 | 204 | 173 | 167 | 131 | −11 | 217 | 138 | 107 | 31 | 35 | 245 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 659 | 698 | 778 | 871 | 985 | 1 166 | 1 367 | 1 399 | 1 550 | 1 538 | 1 745 | 1 915 | 1 965 | 1 811 | 1 916 | 1 906 |
| Equity | 252 | 283 | 314 | 444 | 535 | 638 | 842 | 940 | 1 057 | 1 138 | 1 126 | 1 343 | 1 482 | 1 489 | 1 440 | 1 275 | 1 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 349 | 377 | 384 | 334 | 336 | 347 | 324 | 427 | 321 | 397 | 412 | 401 | 434 | 476 | 372 | 641 | 586 |
| Total debt | 349 | 377 | 384 | 334 | 336 | 347 | 324 | 427 | 342 | 412 | 412 | 401 | 434 | 476 | 372 | 641 | 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oli-Anne Sjåstad | Deputy Member | 0 companies |
| Arild Hole | Chairman | 0 companies |