| Revenue | NOK 622K | -86% |
| EBITDA | NOK -373K | +30% |
| Net profit | NOK -553K | +16% |
| Total assets | NOK 1,5M | -17% |
| Equity | NOK 192K | -74% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 357 | 3 969 | 5 489 | 4 319 | 622 |
| Staff expenses | −410 | −728 | −1 214 | −655 | 18 |
| EBITDA | 379 | 264 | −369 | −531 | −373 |
| Depreciation & amort. | −161 | −174 | −177 | −180 | −180 |
| EBIT | 218 | 91 | −547 | −711 | −553 |
| Net financials | 0 | 2 | 1 | 51 | 0 |
| Profit before tax | 218 | 93 | −546 | −660 | −553 |
| Tax | 48 | 25 | −13 | −0 | −0 |
| Net profit | 170 | 68 | −533 | −660 | −553 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 997 | 1 951 | 2 395 | 1 772 | 1 464 |
| Equity | 1 061 | 1 084 | 1 012 | 745 | 192 |
| Long-term debt | 400 | 312 | 200 | 100 | 0 |
| Short-term debt | 536 | 555 | 1 183 | 927 | 1 271 |
| Total debt | 936 | 868 | 1 383 | 1 027 | 1 271 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
GM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Berthelsen Gruszewski | Chief Executive Officer | 0 companies |
| Steinar Moen | Chief Executive Officer | 0 companies |
| Gina Margrethe Haavik Sørensen | Chief Executive Officer | 0 companies |
| Tarjei Gåsdalen | Board of Directors | 0 companies |
| Marius Bakaas | Chairman | 0 companies |