| Revenue | NOK 6,5M | -50% |
| EBITDA | NOK 3,1M | -64% |
| Net profit | NOK 1,8M | -77% |
| Total assets | NOK 59,9M | +7% |
| Equity | NOK 20,8M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 629 | 2 583 | 6 099 | 5 474 | 5 750 | 7 051 | 6 277 | 7 619 | 6 876 | 6 762 | 6 357 | 8 282 | 6 793 | 2 777 | 13 133 | 12 828 | 6 474 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 739 | 1 937 | 5 680 | 7 481 | 3 482 | 7 099 | 4 588 | 5 670 | 5 504 | 6 096 | 5 593 | 6 824 | 3 531 | 1 724 | 9 466 | 8 843 | 3 144 |
| Depreciation & amort. | −0 | −225 | −225 | −225 | −209 | −209 | −209 | −209 | −259 | −258 | −266 | −277 | −159 | −198 | −186 | −183 | −195 | −225 |
| EBIT | 0 | 514 | 1 712 | 5 455 | 7 273 | 3 274 | 6 890 | 4 380 | 5 411 | 5 246 | 5 830 | 5 316 | 6 665 | 3 332 | 1 538 | 9 283 | 8 647 | 2 918 |
| Net financials | 0 | −217 143 | 1 433 | −1 678 | −4 267 | −1 575 | −1 459 | −972 | −1 197 | −1 988 | 951 | 1 569 | 403 | 187 | 719 | 306 | 315 | −611 |
| Profit before tax | 0 | −216 629 | 3 144 | 3 777 | 3 006 | 1 699 | 5 432 | 3 408 | 4 214 | 3 259 | 6 781 | 6 885 | 7 068 | 3 519 | 2 256 | 9 588 | 8 962 | 2 307 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 940 | 1 566 | 1 656 | −0 | −0 | −0 | −0 | 1 170 | 520 |
| Net profit | 0 | −216 629 | 2 692 | 3 401 | 3 006 | 943 | 4 816 | 2 265 | 3 146 | 2 319 | 5 215 | 5 229 | 5 405 | 2 422 | 1 882 | 9 588 | 7 793 | 1 788 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 36 882 | 36 594 | 31 553 | 31 216 | 29 336 | 33 359 | 32 682 | 35 043 | 36 903 | 39 028 | 34 056 | 37 327 | 32 607 | 25 770 | 52 142 | 55 756 | 59 899 |
| Equity | — | −41 541 | −38 849 | −35 448 | −32 442 | −31 499 | −26 683 | −24 417 | −21 271 | −18 952 | −13 759 | −8 530 | −3 125 | −702 | 1 180 | 11 201 | 18 994 | 20 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 63 556 | 60 326 | 59 132 | 55 469 | 54 911 | 54 775 | 46 966 | 39 833 | 37 654 | 31 011 | 23 577 | 37 336 | 33 441 | 35 165 |
| Short-term debt | 0 | 1 926 | 504 | 913 | 103 | 508 | 910 | 1 630 | 1 403 | 1 080 | 5 821 | 2 752 | 2 798 | 2 299 | 1 013 | 3 605 | 3 321 | 3 952 |
| Total debt | 0 | 78 424 | 75 443 | 67 001 | 63 659 | 60 834 | 60 042 | 57 099 | 56 314 | 55 855 | 52 787 | 42 585 | 40 452 | 33 310 | 24 590 | 40 941 | 36 762 | 39 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frid Jeppesen | Deputy Member | 0 companies |
| Pål Richard Diskerud | Chairman | 0 companies |