| Revenue | NOK 939K | +8% |
| EBITDA | NOK 230K | +49% |
| Net profit | NOK 79K | +554% |
| Total assets | NOK 6M | +3% |
| Equity | NOK 2,1M | +12% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 47 | 307 | 170 | 791 | 3 053 | 558 | 275 | 321 | 1 872 | 336 | 377 | 669 | 1 314 | 817 | 788 | 903 | 867 | 939 |
| Staff expenses | −0 | −218 | −63 | −281 | −382 | −222 | −80 | −0 | −0 | −68 | −43 | −32 | −39 | −156 | −263 | −276 | −279 | −296 | −245 |
| EBITDA | 0 | −409 | 32 | −183 | −96 | 2 386 | 134 | −45 | −164 | 1 058 | −67 | −251 | 60 | −1 264 | 149 | −32 | 81 | 154 | 230 |
| Depreciation & amort. | −0 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −16 |
| EBIT | 0 | −434 | 32 | −183 | −96 | 2 386 | 134 | −45 | −164 | 1 058 | −67 | −251 | 60 | −1 264 | 149 | −32 | 81 | 141 | 213 |
| Net financials | 0 | −17 | 0 | 0 | −347 | −1 | −512 | −567 | −0 | 2 | 0 | 1 299 | −50 | −153 | −14 | −61 | −42 | 5 | 0 |
| Profit before tax | 0 | −451 | 32 | −183 | −443 | 2 385 | −377 | −612 | −164 | 1 060 | −67 | 1 048 | 11 | −1 417 | 135 | −93 | 39 | 146 | 213 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 175 | 1 | −0 | −0 | −0 | 134 | 134 | 134 |
| Net profit | 0 | −451 | 32 | −183 | −443 | 2 385 | −377 | −612 | −164 | 1 060 | −67 | 872 | 10 | −1 106 | −7 | −129 | −95 | 12 | 79 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 125 | 49 | 8 553 | 8 894 | 10 486 | 10 662 | 10 669 | 10 706 | 7 657 | 7 612 | 7 612 | 7 753 | 5 414 | 5 721 | 5 694 | 5 633 | 5 787 | 5 973 |
| Equity | — | −714 | −181 | −365 | −646 | 1 739 | 1 362 | 751 | 586 | 2 046 | 1 991 | 4 614 | 4 624 | 1 768 | 1 930 | 1 801 | 1 706 | 1 894 | 2 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 500 | 5 792 | 5 792 | 5 792 | 5 792 | 1 792 | 1 792 | 2 500 | 2 377 | 3 300 | 3 300 | 3 300 | 3 445 | 3 445 | 3 458 |
| Short-term debt | 0 | 839 | 230 | 1 417 | 2 039 | 2 955 | 3 507 | 4 126 | 4 328 | 3 818 | 3 828 | 498 | 753 | 346 | 491 | 593 | 482 | 448 | 401 |
| Total debt | 0 | 839 | 230 | 8 917 | 9 539 | 8 747 | 9 299 | 9 918 | 10 120 | 5 610 | 5 620 | 2 998 | 3 130 | 3 646 | 3 791 | 3 893 | 3 927 | 3 893 | 3 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Preben Hind Angermo | Contact Person | 0 companies |
| Per Hind Angermo | Chairman | 0 companies |
| Edith Alise Angermo | Board of Directors | 0 companies |