| Revenue | NOK 4M | +18% |
| EBITDA | NOK -257K | -482% |
| Net profit | NOK -482K | -66% |
| Total assets | NOK 6,6M | +6% |
| Equity | NOK 746K | -39% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 360 | 3 681 | 4 052 | 3 414 | 4 027 |
| Staff expenses | −1 334 | −1 935 | −1 871 | −1 074 | −1 283 |
| EBITDA | 2 693 | −1 827 | 108 | −44 | −257 |
| Depreciation & amort. | −42 | −48 | −74 | −84 | −60 |
| EBIT | 2 651 | −1 875 | 34 | −128 | −317 |
| Net financials | −6 | −58 | −153 | −247 | −300 |
| Profit before tax | 2 645 | −1 933 | −118 | −375 | −617 |
| Tax | −73 | −427 | −26 | −85 | −136 |
| Net profit | 2 718 | −1 506 | −92 | −291 | −482 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 955 | 5 104 | 6 810 | 6 266 | 6 644 |
| Equity | 3 116 | 1 611 | 1 518 | 1 228 | 746 |
| Long-term debt | 0 | 1 831 | 2 484 | 2 296 | 4 108 |
| Short-term debt | 1 838 | 1 663 | 2 808 | 2 742 | 1 790 |
| Total debt | 1 838 | 3 493 | 5 292 | 5 039 | 5 898 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Dahle | Chief Executive Officer | 0 companies |
| Espen Lindvik | Board of Directors | 0 companies |
| Einar Tollaksvik | Chairman | 0 companies |
| Svenn-Børge Vatland | Board of Directors | 0 companies |
| Håkon Vikre Anglevik | Board of Directors | 0 companies |