| Revenue | NOK 68M | -71% |
| EBITDA | NOK -19,3M | +38% |
| Net profit | NOK -22,3M | +13% |
| Total assets | NOK 20,9M | -57% |
| Equity | NOK 2,3M | +133% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 811 | 172 799 | 308 335 | 232 897 | 67 993 |
| Staff expenses | −28 506 | −32 793 | −39 098 | −42 532 | −35 217 |
| EBITDA | 603 | 9 701 | 13 407 | −31 175 | −19 305 |
| Depreciation & amort. | −448 | −846 | −1 377 | −1 571 | −1 498 |
| EBIT | 156 | 8 856 | 12 030 | −32 746 | −20 802 |
| Net financials | −132 | −15 | −120 | −219 | −1 502 |
| Profit before tax | 23 | 8 840 | 11 910 | −32 965 | −22 304 |
| Tax | 12 | 1 922 | 2 636 | −7 236 | −0 |
| Net profit | 12 | 6 919 | 9 274 | −25 729 | −22 304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 634 | 60 020 | 81 942 | 48 545 | 20 873 |
| Equity | 12 429 | 14 273 | 22 028 | −6 900 | 2 295 |
| Long-term debt | 3 312 | 3 428 | 7 515 | 2 038 | 1 162 |
| Short-term debt | 17 893 | 42 319 | 52 399 | 53 408 | 17 416 |
| Total debt | 21 205 | 45 747 | 59 914 | 55 446 | 18 578 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Chief Executive Officer | Chief Executive Officer | 2025 |
FV Chief Executive Officer | Chief Executive Officer | 2017 |
SL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TR Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 92% | 92% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Mythe Opstad | Chief Executive Officer | 0 companies |
| Thor Roald Ydse | Deputy Member | 0 companies |
| Frode Vebostad | Chief Executive Officer | 0 companies |
| Stian Lauvålien | Chief Executive Officer | 0 companies |
| Ole Johan Krog | Chairman | 0 companies |
| Magnus Fon Klyve | Board of Directors | 0 companies |
| Kjell Bjarte Kvinge | Chairman | 0 companies |
| Tor Øivind Fjeld | Chairman | 0 companies |
| Johannes Teien Jøssang | Board of Directors | 0 companies |
| Erik Seigerud | Board of Directors | 0 companies |
| Helge Klyve | Board of Directors | 0 companies |
| Tor Henry Hansen | Board of Directors | 0 companies |