| Revenue | NOK 1,5M | +44% |
| EBITDA | NOK -246K | +56% |
| Net profit | NOK -1,9M | +2% |
| Total assets | NOK 33,7M | -1% |
| Equity | NOK 2,1M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 962 | 1 120 | 1 051 | 1 047 | 1 512 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 40 | 0 | −499 | −557 | −246 |
| Depreciation & amort. | −274 | −274 | −274 | −274 | −274 |
| EBIT | −234 | −274 | −773 | −831 | −520 |
| Net financials | −353 | −447 | −896 | −1 590 | −1 857 |
| Profit before tax | −588 | −721 | −1 669 | −2 421 | −2 377 |
| Tax | −130 | −159 | −367 | −533 | −523 |
| Net profit | −458 | −562 | −1 302 | −1 889 | −1 854 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 837 | 32 718 | 33 424 | 33 993 | 33 690 |
| Equity | 2 444 | 2 352 | 2 258 | 2 162 | 2 054 |
| Long-term debt | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 370 | 30 366 | 31 167 | 31 831 | 31 636 |
| Total debt | 30 393 | 30 366 | 31 167 | 31 831 | 31 636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
PB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
LC Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bjørnson Lunke | Chief Executive Officer | 0 companies |
| Tron Mikkelsen | Chief Executive Officer | 0 companies |
| Lars Clausen | Chief Executive Officer | 0 companies |
| Helen Gåsvik | Chairman | 0 companies |
| Christian Endrestad Storødegård | Board of Directors | 0 companies |
| Tom Espen Reberg Eide | Chairman | 0 companies |
| Stig Narve Urke | Board of Directors | 0 companies |
| Haakon Tungevåg Brudeseth | Board of Directors | 0 companies |