| Revenue | NOK 45,6M | +60% |
| EBITDA | NOK 7,3M | +121% |
| Net profit | NOK 5,7M | +120% |
| Total assets | NOK 18,5M | +31% |
| Equity | NOK 6,3M | +13% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 402 | 19 827 | 13 942 | 19 201 | 22 918 | 26 201 | 30 146 | 46 675 | 32 015 | 17 523 | 15 989 | 27 430 | 15 218 | 17 297 | 20 757 | 28 552 | 45 578 |
| Staff expenses | −3 124 | −3 338 | −3 151 | −3 254 | −4 144 | −4 460 | −5 200 | −6 286 | −6 707 | −6 418 | −5 419 | −6 052 | −5 391 | −5 439 | −6 340 | −6 655 | −7 574 |
| EBITDA | 3 533 | 3 936 | 1 856 | 3 446 | 4 429 | 5 872 | 7 093 | 8 504 | 4 650 | 3 967 | 471 | 3 639 | 290 | 1 202 | 1 869 | 3 326 | 7 336 |
| Depreciation & amort. | −67 | −21 | −20 | −21 | −23 | −29 | −28 | −37 | −36 | −39 | −50 | −53 | −50 | −54 | −49 | −63 | −55 |
| EBIT | 3 467 | 3 915 | 1 836 | 3 425 | 4 406 | 5 843 | 7 064 | 8 467 | 4 613 | 3 927 | 421 | 3 586 | 240 | 1 148 | 1 820 | 3 263 | 7 281 |
| Net financials | 24 | 32 | 18 | 6 | 8 | 17 | 9 | 3 | 0 | 8 | 8 | −8 | 10 | 6 | 30 | 84 | 48 |
| Profit before tax | 3 491 | 3 948 | 1 854 | 3 431 | 4 414 | 5 860 | 7 074 | 8 470 | 4 614 | 3 936 | 429 | 3 577 | 250 | 1 154 | 1 851 | 3 347 | 7 329 |
| Tax | 1 005 | 1 130 | 542 | 979 | 1 260 | 1 663 | 1 933 | 2 308 | 1 166 | 964 | 105 | 783 | 57 | 252 | 414 | 751 | 1 626 |
| Net profit | 2 485 | 2 818 | 1 312 | 2 451 | 3 154 | 4 197 | 5 141 | 6 161 | 3 448 | 2 972 | 324 | 2 794 | 193 | 902 | 1 437 | 2 596 | 5 703 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 386 | 8 201 | 5 828 | 9 105 | 10 145 | 11 540 | 16 342 | 18 186 | 11 958 | 10 851 | 11 258 | 12 473 | 8 233 | 8 780 | 10 065 | 14 111 | 18 461 |
| Equity | 2 256 | 2 274 | 2 186 | 2 237 | 2 491 | 3 288 | 4 229 | 4 390 | 4 838 | 5 810 | 4 934 | 5 528 | 5 721 | 4 923 | 5 160 | 5 556 | 6 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 130 | 5 927 | 3 642 | 6 868 | 7 654 | 8 252 | 12 113 | 13 795 | 7 120 | 5 040 | 6 324 | 6 945 | 2 512 | 3 857 | 4 905 | 8 405 | 12 052 |
| Total debt | 6 130 | 5 927 | 3 642 | 6 868 | 7 654 | 8 252 | 12 113 | 13 795 | 7 120 | 5 040 | 6 324 | 6 945 | 2 512 | 3 857 | 4 905 | 8 405 | 12 052 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baas Component As | Company | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Tobias Ro Goncalves | Board of Directors | 0 companies |
| Hans Einar Ro | Board of Directors | 0 companies |
| Jan Cato Nilssen | Chairman | 0 companies |
| Rune Jarl Randulf | Board of Directors | 0 companies |
| Andreas Lyng | Board of Directors | 0 companies |