| Revenue | NOK 63,4M | -15% |
| EBITDA | NOK 4M | +26% |
| Net profit | NOK 3,1M | +33% |
| Total assets | NOK 23,6M | -5% |
| Equity | NOK 5M | -36% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 72 492 | 55 367 | 61 788 | 74 657 | 63 433 |
| Staff expenses | −24 642 | −23 206 | −23 349 | −28 595 | −31 809 |
| EBITDA | 6 462 | 5 486 | 611 | 3 188 | 4 014 |
| Depreciation & amort. | −143 | −137 | −184 | −367 | −312 |
| EBIT | 6 319 | 5 350 | 427 | 2 822 | 3 701 |
| Net financials | 32 | 15 | 5 | 151 | 260 |
| Profit before tax | 6 352 | 5 365 | 432 | 2 973 | 3 961 |
| Tax | 1 400 | 1 183 | 97 | 661 | 876 |
| Net profit | 4 952 | 4 182 | 335 | 2 312 | 3 086 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 504 | 23 524 | 22 711 | 24 838 | 23 561 |
| Equity | 5 001 | 5 183 | 5 518 | 7 830 | 5 016 |
| Long-term debt | 1 830 | 2 016 | 2 107 | 2 862 | 3 632 |
| Short-term debt | 17 673 | 16 324 | 15 086 | 14 145 | 14 914 |
| Total debt | 19 503 | 18 341 | 17 193 | 17 008 | 18 546 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VK Deputy Member | Deputy Member | 2016 |
TH Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Veronica Karlsen | Deputy Member | 0 companies |
| Turid Helle Johnsgård Jensen | Deputy Member | 0 companies |
| Rune Karlsen | Board of Directors | 0 companies |
| Knut Jensen | Chairman | 0 companies |