| Revenue | NOK 11M | +26% |
| EBITDA | NOK 426K | +146% |
| Net profit | NOK 316K | +124% |
| Total assets | NOK 1,8M | +56% |
| Equity | NOK -1,4M | +19% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 684 | 7 281 | 9 325 | 8 665 | 7 262 | 9 218 | 10 436 | 8 871 | 10 119 | 9 617 | 9 502 | 9 351 | 9 534 | 9 968 | 8 674 | 8 700 | 8 728 | 11 023 |
| Staff expenses | −0 | −2 387 | −1 593 | −2 472 | −2 525 | −2 718 | −2 965 | −3 584 | −3 031 | −3 209 | −3 577 | −3 773 | −3 621 | −3 582 | −4 001 | −3 574 | −3 769 | −4 757 | −6 020 |
| EBITDA | 0 | −186 | 77 | 53 | −52 | −200 | 228 | −853 | −9 | 203 | −124 | −34 | 211 | 427 | 644 | −295 | −635 | −925 | 426 |
| Depreciation & amort. | −0 | −34 | −26 | −29 | −28 | −3 | −9 | −66 | −77 | −72 | −34 | −33 | −31 | −33 | −43 | −33 | −21 | −16 | −19 |
| EBIT | 0 | −220 | 51 | 24 | −79 | −203 | 219 | −919 | −86 | 131 | −158 | −67 | 180 | 394 | 601 | −328 | −657 | −941 | 407 |
| Net financials | 0 | 20 | −1 | −9 | 6 | −9 | −13 | −49 | −47 | −42 | −42 | −52 | −55 | −36 | −22 | −25 | −32 | −71 | −91 |
| Profit before tax | 0 | −199 | 50 | 15 | −73 | −212 | 206 | −968 | −133 | 90 | −200 | −119 | 125 | 358 | 579 | −353 | −688 | −1 012 | 316 |
| Tax | −0 | −55 | 16 | 5 | −18 | −57 | 62 | −260 | −10 | 33 | −31 | −12 | 29 | 79 | 129 | −76 | −151 | 288 | −0 |
| Net profit | 0 | −144 | 34 | 10 | −55 | −155 | 144 | −708 | −123 | 56 | −169 | −106 | 96 | 279 | 450 | −277 | −538 | −1 300 | 316 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 821 | 1 336 | 1 558 | 1 380 | 1 783 | 2 449 | 1 855 | 2 010 | 2 347 | 2 131 | 2 266 | 2 634 | 1 981 | 1 943 | 2 701 | 1 950 | 1 175 | 1 828 |
| Equity | — | 431 | 369 | 379 | 324 | 169 | 313 | −395 | −517 | −461 | −179 | −285 | −189 | 89 | 440 | 163 | −375 | −1 675 | −1 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 381 | 958 | 1 179 | 1 056 | 1 614 | 2 136 | 2 250 | 2 527 | 2 808 | 2 310 | 2 551 | 2 824 | 1 892 | 1 503 | 2 539 | 2 325 | 2 850 | 3 187 |
| Total debt | 0 | 2 390 | 967 | 1 179 | 1 056 | 1 614 | 2 136 | 2 250 | 2 527 | 2 808 | 2 310 | 2 551 | 2 824 | 1 892 | 1 503 | 2 539 | 2 325 | 2 850 | 3 187 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V2-Holding As | Company | 50.0% | 50.0% | 2022 |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Lie Pedersen | Chairman | 0 companies |
| Mirjam Seljeskog | Chairman | 0 companies |
| Ole Johan Askeland | Board of Directors | 0 companies |
| Sigmund Holm Jensen | Board of Directors | 0 companies |