| Revenue | NOK 27,4M | +0% |
| EBITDA | NOK 1,3M | -22% |
| Net profit | NOK 777K | -24% |
| Total assets | NOK 10,6M | -45% |
| Equity | NOK 2,3M | +51% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 246 | 11 581 | 23 097 | 27 537 | 27 416 |
| Staff expenses | −5 967 | −4 986 | −9 426 | −10 767 | −10 170 |
| EBITDA | −1 236 | −1 629 | −924 | 1 639 | 1 284 |
| Depreciation & amort. | −287 | −286 | −228 | −243 | −290 |
| EBIT | −1 523 | −1 915 | −1 152 | 1 396 | 994 |
| Net financials | −0 | −5 | −79 | 31 | 2 |
| Profit before tax | −1 523 | −1 921 | −1 230 | 1 427 | 996 |
| Tax | −335 | −422 | −358 | 405 | 219 |
| Net profit | −1 188 | −1 499 | −872 | 1 021 | 777 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 791 | 9 434 | 14 434 | 19 140 | 10 584 |
| Equity | 124 | 128 | 500 | 1 521 | 2 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 667 | 9 306 | 13 934 | 17 618 | 8 285 |
| Total debt | 5 667 | 9 306 | 13 934 | 17 618 | 8 285 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EC Deputy Member | Deputy Member | 1990 |
EK Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Christine Sandberg | Deputy Member | 0 companies |
| Ellen Katharina Holm Moe | Chief Executive Officer | 0 companies |
| Petter Sandberg | Chairman | 0 companies |