| Revenue | NOK 919K | -34% |
| EBITDA | NOK -24K | -286% |
| Net profit | NOK -73K | -34% |
| Total assets | NOK 289K | -29% |
| Equity | NOK 242K | -23% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 714 | 1 008 | 1 297 | 1 306 | 1 671 | 1 621 | 2 284 | 1 273 | 2 163 | 1 598 | 2 720 | 1 578 | 1 298 | 1 864 | 1 896 | 1 400 | 919 |
| Staff expenses | −1 069 | −456 | −682 | −536 | −720 | −856 | −1 393 | −661 | −1 157 | −848 | −1 259 | −953 | −541 | −957 | −1 383 | −725 | −318 |
| EBITDA | 569 | 446 | 189 | 46 | 366 | 232 | 208 | −90 | 5 | 194 | 445 | −385 | 98 | 172 | −126 | −6 | −24 |
| Depreciation & amort. | −79 | −73 | −75 | −100 | −100 | −88 | −53 | −53 | −53 | −53 | −53 | −53 | −45 | −27 | −40 | −46 | −48 |
| EBIT | 490 | 373 | 114 | −54 | 266 | 144 | 155 | −143 | −47 | 141 | 393 | −438 | 54 | 145 | −165 | −52 | −72 |
| Net financials | −6 | −33 | −7 | −1 | −1 | −2 | −1 | −1 | −1 | −0 | −0 | −1 | −0 | −0 | −4 | −2 | −0 |
| Profit before tax | 484 | 340 | 107 | −55 | 265 | 142 | 154 | −144 | −48 | 141 | 392 | −439 | 54 | 145 | −169 | −54 | −73 |
| Tax | −0 | −0 | 7 | −7 | 67 | 43 | 42 | −11 | −0 | 5 | 93 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 484 | 339 | 99 | −49 | 198 | 99 | 112 | −133 | −48 | 136 | 299 | −439 | 54 | 145 | −169 | −54 | −73 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 760 | 582 | 904 | 748 | 773 | 619 | 638 | 614 | 658 | 778 | 1 515 | 571 | 431 | 657 | 551 | 405 | 289 |
| Equity | −275 | 64 | 164 | 115 | 313 | 412 | 525 | 392 | 344 | 479 | 778 | 340 | 393 | 538 | 369 | 315 | 242 |
| Long-term debt | 0 | 0 | 7 | 0 | 15 | 9 | 11 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 035 | 518 | 734 | 633 | 445 | 198 | 102 | 223 | 314 | 296 | 737 | 231 | 37 | 119 | 182 | 90 | 47 |
| Total debt | 1 035 | 518 | 740 | 633 | 460 | 207 | 113 | 223 | 314 | 299 | 737 | 231 | 37 | 119 | 182 | 90 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johanne Oxlund Gjerstad | Deputy Member | 0 companies |
| Dag Gjerstad | Chairman | 0 companies |