| Revenue | NOK 2,8M | +9% |
| EBITDA | NOK 517K | +11% |
| Net profit | NOK 452K | -56% |
| Total assets | NOK 21,1M | -4% |
| Equity | NOK 7,4M | +6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 543 | 2 947 | 3 193 | 3 270 | 3 578 | 3 514 | 3 864 | 4 748 | 6 048 | 6 753 | 3 277 | 2 325 | 2 605 | 2 636 | 2 847 | 2 596 | 2 826 |
| Staff expenses | −229 | −287 | −622 | −579 | −672 | −546 | −665 | −971 | −1 734 | −1 653 | −566 | −13 | −79 | −50 | −19 | −13 | −14 |
| EBITDA | 415 | 634 | 427 | 306 | 498 | 684 | 796 | 807 | 669 | 1 121 | −612 | 572 | 857 | 1 033 | 576 | 464 | 517 |
| Depreciation & amort. | −236 | −248 | −253 | −234 | −205 | −198 | −228 | −205 | −243 | −234 | −401 | −435 | −426 | −285 | −269 | −147 | −137 |
| EBIT | 179 | 386 | 174 | 72 | 293 | 485 | 568 | 602 | 426 | 886 | −1 013 | 138 | 431 | 748 | 307 | 317 | 380 |
| Net financials | −271 | −277 | −194 | −209 | −190 | −471 | −68 | −38 | 31 | −251 | 260 | −265 | 2 616 | 3 637 | 51 | 1 004 | 205 |
| Profit before tax | −92 | 108 | −20 | −137 | 103 | 14 | 499 | 564 | 457 | 635 | −753 | −127 | 3 047 | 4 384 | 358 | 1 321 | 585 |
| Tax | −20 | 58 | −49 | −45 | −39 | −20 | 109 | 136 | 79 | 165 | −169 | −44 | 661 | 954 | 69 | 290 | 133 |
| Net profit | −72 | 50 | 30 | −92 | 142 | 35 | 390 | 429 | 378 | 470 | −584 | −83 | 2 387 | 3 430 | 289 | 1 031 | 452 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 414 | 5 937 | 5 787 | 5 483 | 6 049 | 6 793 | 6 265 | 7 194 | 7 989 | 13 317 | 16 127 | 14 170 | 19 146 | 22 870 | 19 499 | 21 954 | 21 082 |
| Equity | 307 | 357 | 387 | 295 | 437 | 472 | 862 | 1 291 | 1 669 | 2 139 | 1 556 | 1 473 | 3 640 | 5 669 | 5 958 | 6 989 | 7 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 249 | 4 893 | 4 569 | 4 284 | 5 462 | 10 206 | 13 093 | 12 592 | 13 953 | 13 395 | 12 827 | 14 210 | 13 356 |
| Short-term debt | 998 | 734 | 774 | 896 | 1 362 | 1 428 | 834 | 1 619 | 858 | 972 | 1 477 | 104 | 1 553 | 3 806 | 714 | 755 | 285 |
| Total debt | 4 106 | 5 580 | 5 400 | 5 188 | 5 612 | 6 322 | 5 402 | 5 903 | 6 320 | 11 178 | 14 571 | 12 697 | 15 506 | 17 201 | 13 541 | 14 965 | 13 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Amundsen | Chief Executive Officer | 0 companies |
| Margareth Paula Kjærnet Amundsen | Board of Directors | 0 companies |
| Terje Christoffer Amundsen | Board of Directors | 0 companies |
| Marion Cecilie Amundsen | Chairman | 0 companies |