| Revenue | NOK 76K | +3% |
| EBITDA | NOK -15K | +69% |
| Net profit | NOK -31K | +56% |
| Total assets | NOK 679K | -4% |
| Equity | NOK 662K | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 034 | 3 362 | 3 487 | 3 701 | 3 816 | 3 825 | 3 760 | 4 412 | 4 167 | 4 483 | 4 475 | 4 363 | 4 221 | 4 255 | 4 294 | 92 | 74 | 76 |
| Staff expenses | −0 | −1 020 | −1 250 | −1 117 | −1 193 | −1 264 | −1 393 | −1 389 | −1 734 | −1 629 | −1 855 | −2 005 | −2 061 | −1 209 | −1 469 | −1 238 | −12 | −0 | −0 |
| EBITDA | 0 | 117 | 170 | 155 | 178 | 402 | 296 | 268 | 268 | 195 | 198 | 161 | 202 | 1 057 | 986 | 1 309 | −65 | −47 | −15 |
| Depreciation & amort. | −0 | −45 | −20 | −29 | −46 | −29 | −30 | −34 | −26 | −24 | −27 | −15 | −15 | −12 | −11 | −14 | −38 | −36 | −29 |
| EBIT | 0 | 72 | 150 | 126 | 132 | 373 | 265 | 234 | 242 | 171 | 171 | 145 | 187 | 1 045 | 975 | 1 295 | −103 | −83 | −44 |
| Net financials | 0 | 5 | −2 | 11 | 9 | 15 | 25 | 25 | 27 | 21 | 24 | 16 | 15 | 16 | 13 | 18 | 16 | 14 | 13 |
| Profit before tax | 0 | 77 | 149 | 136 | 141 | 388 | 290 | 259 | 269 | 192 | 195 | 161 | 202 | 1 062 | 988 | 1 313 | −87 | −69 | −31 |
| Tax | −0 | 28 | 41 | 45 | 40 | 100 | 90 | 71 | 72 | 42 | 49 | 36 | 42 | 237 | 208 | 270 | −0 | −0 | −0 |
| Net profit | 0 | 49 | 108 | 92 | 101 | 288 | 200 | 188 | 197 | 149 | 146 | 125 | 160 | 824 | 780 | 1 043 | −87 | −69 | −31 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 983 | 1 021 | 1 064 | 1 253 | 1 684 | 1 595 | 1 846 | 2 336 | 2 575 | 2 670 | 1 337 | 1 887 | 2 458 | 1 464 | 1 978 | 797 | 707 | 679 |
| Equity | — | 215 | 272 | 364 | 415 | 703 | 904 | 1 092 | 1 289 | 1 438 | 1 584 | 709 | 769 | 925 | 206 | 849 | 762 | 692 | 662 |
| Long-term debt | 0 | 35 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 734 | 732 | 700 | 838 | 980 | 692 | 754 | 1 047 | 1 137 | 1 086 | 627 | 1 118 | 1 533 | 1 258 | 1 129 | 35 | 15 | 17 |
| Total debt | 0 | 768 | 749 | 700 | 838 | 980 | 692 | 754 | 1 047 | 1 137 | 1 086 | 627 | 1 118 | 1 533 | 1 258 | 1 129 | 35 | 15 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 1989 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margareth Hellem Lien | Deputy Member | 0 companies |
| Kai Roald Lien | Chief Executive Officer | 0 companies |
| Geir Lien | Board of Directors | 0 companies |