| Revenue | NOK 290,4M | +11% |
| EBITDA | NOK 8,6M | +24% |
| Net profit | NOK -7,8M | -610% |
| Total assets | NOK 211,5M | -5% |
| Equity | NOK 113,1M | -6% |
| Employees | 178 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 205 817 | 204 908 | 208 332 | 205 239 | 235 119 | 260 952 | 290 407 |
| Staff expenses | −142 919 | −143 438 | −142 438 | −148 399 | −158 782 | −181 890 | −206 210 |
| EBITDA | 6 757 | 6 856 | 16 716 | 7 447 | 11 149 | 6 951 | 8 609 |
| Depreciation & amort. | −9 347 | −10 125 | −9 752 | −9 621 | −9 330 | −9 912 | −13 384 |
| EBIT | −2 590 | −3 270 | 6 965 | −2 173 | 1 819 | −2 961 | −4 775 |
| Net financials | 167 | −1 735 | −2 852 | 1 686 | −867 | 4 496 | 2 009 |
| Profit before tax | −2 423 | −5 005 | 4 112 | −487 | 952 | 1 535 | −2 766 |
| Tax | 697 | −601 | 1 441 | −391 | 395 | 6 | 5 041 |
| Net profit | −3 120 | −4 404 | 2 671 | −96 | 557 | 1 530 | −7 807 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 188 048 | 180 102 | 190 410 | 200 549 | 220 955 | 223 570 | 211 530 |
| Equity | 120 699 | 116 294 | 118 966 | 118 869 | 119 426 | 120 956 | 113 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 350 | 63 808 | 71 444 | 81 680 | 101 529 | 102 614 | 98 380 |
| Total debt | 67 350 | 63 808 | 71 444 | 81 680 | 101 529 | 102 614 | 98 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OM Deputy Member | Deputy Member | 2021 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AM Deputy Member | Deputy Member | 2021 | — | — |
NE Deputy Member | Deputy Member | 2020 | — | — |
ER Deputy Member | Deputy Member | 2023 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HE Deputy Member | Deputy Member | 2021 | — | — |
AB Deputy Member | Deputy Member | 2021 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HD Deputy Member | Deputy Member | 2020 | — | — |
JS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE | Board of Directors | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eric Tomas Nordlander | Chief Executive Officer | 0 companies |
| Ovan Mardal | Deputy Member | 0 companies |
| Aasmund Johansen Fahre Vik | Chief Executive Officer | 0 companies |
| Ann Mari Fjæraa | Deputy Member | 0 companies |
| Nina Elisabeth Dahl | Deputy Member | 0 companies |
| Elise Rundén Pran | Deputy Member | 0 companies |
| John Rune Nielsen | Chief Executive Officer | 0 companies |
| Heidi Eikenes | Deputy Member | 0 companies |
| Are Bäcklund | Deputy Member | 0 companies |
| Kari Nygaard | Chief Executive Officer | 0 companies |
| Haakon Dag Rusten | Deputy Member | 0 companies |
| Jøran Solnes Skaar | Deputy Member | 0 companies |
| Gro Eide | Board of Directors | 0 companies |
| Camilla Røsjø | Board of Directors | 0 companies |
| Elisabeth Maråk Støle | Chairman | 0 companies |
| Hilde Thelle Uggerud | Board of Directors | 0 companies |
| Filip Amundsen | Board of Directors | 0 companies |
| Kjetil Bjørklund | Board of Directors | 0 companies |
| Per Everhard Schwarze | Board of Directors | 0 companies |
| Kenneth Ruud | Board of Directors | 0 companies |
| Stina Ellevseth Oseland | Board of Directors | 0 companies |
| Jonas Morten Tautra Vevatne | Board of Directors | 0 companies |
| Monika Strasser Englund | Board of Directors | 0 companies |
| Dagfinn Myhre | Chairman | 0 companies |
| Per Morten Johansen | Board of Directors | 0 companies |
| Mona Johnsrud | Board of Directors | 0 companies |